| Person Name | Explanation |
|---|---|
| STEVEN ROBINSON | MANAGEMENT COMPANY MANAGED THE BUILDING THEREFORE NO REASON TO PAY OFFICERS |
| SARAH MCPHAIL | NO COMPENSATIION PAID |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-01 | 6,100,000 | 3,700,338 | SL | 27.5 | 221,818 | 0 | 0 | |
| EQUIPMENT | 2003-10-01 | 230,000 | 230,000 | SL | 10 | 0 | 0 | 0 | |
| APPLIANCES | 2003-10-01 | 141,000 | 141,000 | SL | 10 | 0 | 0 | 0 | |
| ADDITIONAL BUILDING | 2004-07-01 | 17,184 | 10,468 | ARR | 27.5 | 625 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | NONE |
| Original Amount of Loan | 6,516,684 |
| Balance Due | 6,516,684 |
| Date of Note | 2003-10 |
| Maturity Date | 2043-08 |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | BUILDING & EQUI |
| Purpose of Loan | PROVIDE HOUSING FOR ELDERLY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANTS SECURITY DEPOSITS | 13,626 | 14,592 | 0 |
| CAPITAL INVESTMT ESCROW | 304 | 0 | 0 |
| REPLCEMT RESERVES | 142,971 | 192,526 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 61,866 | 0 | 0 | 0 |
| ADMINISTRATION EXPENSES | 0 | 0 | 0 | 0 |
| UTILITIES | 112,026 | 0 | 0 | 0 |
| SECURITY | 95,702 | 0 | 0 | 0 |
| SERVICE COORDINATOR EXPENSES | 13,520 | 0 | 0 | 0 |
| OPERATING EXPENSES | 0 | 0 | 0 | 0 |
| INSURANCES | 37,234 | 0 | 0 | 0 |
| OFFICE EXPENSES | 10,459 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 1,789 | 0 | 0 | 0 |
| AUDITING EXPENSES | 13,050 | 0 | 0 | 0 |
| LEGAL EXPENSES | 0 | 0 | 0 | 0 |
| COMMUNICATIONS | 6,074 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 183,455 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 13,626 | 14,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 234,396 | 0 | 0 | 0 |
| PAYROLL TAXES | 0 | 0 | 0 | 0 |
| MISC TAXES LICENSESPERMITS | 0 | 0 | 0 | 0 |