| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 17,163 | 17,163 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Strat Inc Opp Inst. | 2,459,467 | 2,459,467 |
| CF Agg Bond Index Fund | 6,040,422 | 6,040,422 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF International | 12,955,631 | 12,955,631 |
| CF Broad Market SIF | 12,829,810 | 12,829,810 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 0 | |||
| BUILDINGS | 0 | |||
| LEASEHOLD IMPROVEMENTS | 0 | |||
| EQUIPMENT | 0 | |||
| Other | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Wellington Trust Company | FMV | 2,291,602 | 2,291,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 0 | |||
| BUILDINGS | 0 | |||
| LEASEHOLD IMPROVEMENTS | 0 | |||
| EQUIPMENT | 0 | |||
| Other | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest & Dividends | 54,887 | 52,840 | 52,840 |
| Federal Income Tax Receivable | 15,832 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 6,331,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 109,827 | 135,543 | 135,543 | |
| Advertising | 1,140 | 1,140 | ||
| Operating Software Expense | 66,356 | 66,356 | ||
| Membership & Dues | 18,646 | 18,646 | ||
| Training | 4,677 | 4,677 | ||
| Business Expense | 14,894 | 14,894 | ||
| General Office Supplies | 10,379 | 379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Wellington CTF - Partnership Income | 64,925 | 83,235 | |
| Federal Excise Taxes | 46,436 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Affiliate | 36,996 | 88,039 |
| Deferred Fit Asset | 210,812 | 129,615 |
| Federal Excise Tax | 0 | 1,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 630,452 | 635,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 0 | 17,908 |