| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 450 | 0 | 0 | 450 |
| TAX PREPARATION SERVICES | 1,150 | 0 | 0 | 1,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL BUILDING | 1937-01-01 | 50,000 | 40,610 | SL | 99.000000000000 | 505 | 0 | 505 | |
| LAND | 1937-01-01 | 500 | L | 0 | 0 | 0 | |||
| ORIGINAL PARKING LOT | 1997-01-01 | 15,532 | 15,532 | SL | 20.000000000000 | 0 | 0 | 0 | |
| EASEMENT | 1981-12-19 | 25,000 | L | 0 | 0 | 0 | |||
| BUILDING ADDITION 1/1/76 | 1976-01-01 | 89,514 | 89,514 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FULLY DEPRECIATED ASSETS | 1995-10-31 | 70,395 | 70,395 | SL | 20.000000000000 | 0 | 0 | 0 | |
| WATER FILTER SYSTEM | 1996-01-01 | 1,200 | 1,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PARKING LOT ADDITION | 1996-01-01 | 3,461 | 3,461 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| RESTROOM UPGRADE | 1984-01-01 | 5,159 | 5,159 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| PARKING LOT ADDITION | 1985-01-01 | 3,300 | 3,300 | SL | 19.000000000000 | 0 | 0 | 0 | |
| INSULATION, WINDOWS | 1979-01-01 | 2,260 | 2,260 | SL | 20.000000000000 | 0 | 0 | 0 | |
| OIL TANK (1/3) | 1997-09-13 | 513 | 513 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| OIL TANK (2/3) | 1997-11-01 | 1,026 | 1,026 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FRONT ENTRANCE ADDITION | 1998-04-10 | 1,727 | 1,727 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| STAIR CHAIR | 2002-03-14 | 10,780 | 10,780 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| HANDICAP BATHROOM | 2007-04-15 | 16,000 | 9,933 | 150DB | 20.000000000000 | 714 | 0 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 1,276,325 | 1,333,349 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORIGINAL BUILDING | 50,000 | 41,115 | 8,885 | |
| LAND | 500 | 0 | 500 | |
| ORIGINAL PARKING LOT | 15,532 | 15,532 | 0 | |
| EASEMENT | 25,000 | 0 | 25,000 | |
| BUILDING ADDITION 1/1/76 | 89,514 | 89,514 | 0 | |
| FULLY DEPRECIATED ASSETS | 70,395 | 70,395 | 0 | |
| WATER FILTER SYSTEM | 1,200 | 1,200 | 0 | |
| PARKING LOT ADDITION | 3,461 | 3,461 | 0 | |
| RESTROOM UPGRADE | 5,159 | 5,159 | 0 | |
| PARKING LOT ADDITION | 3,300 | 3,300 | 0 | |
| INSULATION, WINDOWS | 2,260 | 2,260 | 0 | |
| OIL TANK (1/3) | 513 | 513 | 0 | |
| OIL TANK (2/3) | 1,026 | 1,026 | 0 | |
| FRONT ENTRANCE ADDITION | 1,727 | 1,727 | 0 | |
| STAIR CHAIR | 10,780 | 10,780 | 0 | |
| HANDICAP BATHROOM | 16,000 | 10,647 | 5,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COST OF PROGRAMS AND PERFORMANCES | 10,242 | 0 | 0 | 10,242 |
| OFFICE & COMPUTER EXPENSES | 592 | 0 | 0 | 592 |
| TELEPHONE | 1,178 | 0 | 0 | 1,178 |
| INSURANCE | 1,435 | 0 | 0 | 1,435 |
| INVESTMENT ADVISORY FEES | 13,929 | 13,929 | 0 | 0 |
| POSTAGE AND MAILING | 575 | 0 | 0 | 575 |
| INVESTMENT ACCOUNT EXPENSES | 13 | 13 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,003 | 0 | 0 | 2,003 |