| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 464288281 ISHARES JPMORGAN USD | 36,091 | 36,832 |
| 31420B300 FEDERATED INST HI YL | 44,821 | 45,045 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 024932154 AMERICAN CENTURY HIG | 44,805 | 44,901 |
| 057071854 BAIRD AGGREGATE BOND | 118,492 | 121,106 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | 40,000 | 41,692 |
| 72369L107 PIONEER ILS INTERVAL | 12,850 | 12,969 |
| 74440B884 PRUDENTIAL TOTAL RET | 116,560 | 121,233 |
| 258620103 DOUBLELINE TOTAL RET | 78,975 | 80,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 117,672 | 154,664 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 06828M876 BARON EMERGING MARKE | 42,259 | 52,727 |
| 922908553 VANGUARD REIT ETF | 31,712 | 35,734 |
| 779556109 ROWE T PRICE MID-CAP | 36,484 | 47,345 |
| 922908645 VANGUARD MID-CAP IND | 51,407 | 60,766 |
| 921921300 VANGUARD EQUITY INCO | ||
| 922908686 VANGUARD SMALL CAP I | 18,137 | 21,159 |
| 315910620 FIDELITY INVT TR AD | ||
| 46432F842 ISHARES CORE MSCI EA | 45,573 | 47,390 |
| 741479109 PRICE T ROWE GROWTH | 44,515 | 74,044 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 779572106 T ROWE PRICE SMALL C | 25,088 | 31,794 |
| 46090E103 INVESCO QQQ TRUST ET | 45,198 | 73,574 |
| 921910501 VANGUARD INTL GRWTH | 34,540 | 32,704 |
| 412295107 HARDING LOEVNER INTL | ||
| 524686524 LEGG MASON CLEARBRID | 31,010 | 32,881 |
| 46434G103 ISHARES CORE MSCI EM | 25,595 | 25,642 |
| 024524217 AMERICAN BEACON STEP | 46,045 | 46,533 |
| 464288448 ISHARES INTERNATIONA | 32,012 | 30,878 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 528 | 528 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 553 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |