| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PORTABLE BUILDING | 2018-11-15 | 10,018 | SL | 39.000000000000 | 32 | 0 | 32 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PORTABLE BUILDING | 10,018 | 32 | 9,986 | 10,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | WILLIAM PEEK |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 96950 |
| Balance Due | 180025 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | AS FUNDS ARE AVAILABLE |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | OPERATING LOAN |
| Description of Lender Consideration | CASH |
| Consideration FMV | 180025 |
| Description | Amount |
|---|---|
| PRIOR YEAR SALES OVERSTATED | 15,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 1,985 | 0 | 1,985 | 0 |
| LEASED VEHICLE EXPENSES | 19,740 | 0 | 19,740 | 0 |
| BANK CHARGES | 1,918 | 0 | 1,918 | 0 |
| CHEMICALS AND SUPPLIES | 20,143 | 0 | 20,143 | 0 |
| COMPUTER AND INTERNET EXPENSES | 10,992 | 0 | 10,992 | 0 |
| LEASED VEHICLE INSURANCE | 9,001 | 0 | 9,001 | 0 |
| GENERAL LIABILITY INSURANCE | 5,290 | 0 | 5,290 | 0 |
| WORKER'S COMP INSURANCE | 2,147 | 0 | 2,147 | 0 |
| MISCELLANEOUS EXPENSES | 1,713 | 0 | 1,713 | 0 |
| OFFICE SUPPLIES | 1,527 | 0 | 1,527 | 0 |
| TRAINING | 2,153 | 0 | 2,153 | 0 |
| UNIFORMS | 1,761 | 0 | 1,761 | 0 |
| DUES AND SUBSCRIPTIONS | 250 | 0 | 250 | 0 |
| EQUIPMENT MAINTENANCE | 1,251 | 0 | 1,251 | 0 |
| CONTRACTED SERVICES | 5,428 | 0 | 5,428 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PEST CONTROL SERVICES | 182,046 | 182,046 | |
| SALES TAX DISCOUNTS | 12 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 16,107 | 9,971 |
| PAYROLL LIABILITIES | 3,341 | 2,978 |
| SALES TAX PAYABLE | 0 | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 1,562 | 0 | 1,562 | 0 |
| PAYROLL TAXES | 9,175 | 0 | 9,175 | 0 |