| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 41,002 | 38,780 |
| 92203J308 VANGUARD TOTAL INTL | 248,325 | 262,910 |
| 552746364 MFS EMERGING MKTS DE | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 40,010 | 42,197 |
| 921937827 VANGUARD SHORT-TERM | 59,277 | 60,300 |
| 48121L114 JPMORGAN STRAT INC O | ||
| 48121L320 JPM UNCONSTRAINED DE | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPM CORE BOND FD - U | 126,329 | 133,640 |
| 464287440 ISHARES BARCLAYS 7-1 | 38,594 | 40,652 |
| 464288588 ISHARES BARCLAYS MBS | 39,426 | 40,399 |
| 808524870 SCHWAB U.S. TIPS ETF | 18,818 | 19,695 |
| 54401E143 LORD ABBETT SHRT DUR | 39,025 | 39,683 |
| 72201F490 PIMCO INCOME FD-INS | 20,871 | 20,888 |
| 83002G108 SIX CIRCLES ULTRA SH | 40,192 | 40,192 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02209S103 ALTRIA GROUP INC | 2,231 | 2,448 |
| 09247X101 BLACKROCK INC | 2,734 | 6,080 |
| 12572Q105 CME GROUP INC | 2,237 | 7,777 |
| 14040H105 CAPITAL ONE FINANCIA | 2,188 | 2,588 |
| 14042Y601 CAPITAL GR NON US EQ | 17,271 | 24,901 |
| 20030N101 COMCAST CORP-CLASS A | 4,748 | 6,691 |
| 20825C104 CONOCOPHILLIPS | 4,625 | 5,908 |
| 30231G102 EXXON MOBIL CORP | 4,147 | 4,015 |
| 31620M106 FIDELITY NATIONAL IN | 1,075 | 3,465 |
| 55261F104 M & T BANK CORP | 672 | 1,971 |
| 58933Y105 MERCK & CO. INC. | 2,167 | 5,145 |
| 59156R108 METLIFE INC | 2,462 | 3,064 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 1,410 | 4,351 |
| 65473P105 NISOURCE INC | 1,087 | 2,256 |
| 88579Y101 3M CO | ||
| G1151C101 ACCENTURE PLC-CL A | 833 | 2,118 |
| H1467J104 CHUBB LTD | 2,036 | 2,904 |
| 2824100 ABBOTT LABORATORIES | 784 | 1,568 |
| 9158106 AIR PRODUCTS & CHEMICA | 3,459 | 5,250 |
| 15271109 ALEXANDRIA REAL ESTAT | 557 | 1,025 |
| 32654105 ANALOG DEVICES INC | 1,933 | 5,403 |
| 37833100 APPLE INC | 1,543 | 4,261 |
| 363576109 ARTHUR J GALLAGHER & | 1,090 | 2,532 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 53015103 AUTOMATIC DATA PROCES | 736 | 2,331 |
| 53484101 AVALONBAY COMMUNITIES | 1,936 | 2,923 |
| 60505104 BANK OF AMERICA CORP | 4,409 | 9,143 |
| 54937107 BB&T CORP | 1,878 | 3,453 |
| 75887109 BECTON DICKINSON AND | 1,190 | 3,539 |
| 101121101 BOSTON PROPERTIES IN | 1,070 | 1,197 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,337 | 4,130 |
| 166764100 CHEVRON CORP | 7,381 | 9,726 |
| 172062101 CINCINNATI FINANCIAL | 185 | 859 |
| 125896100 CMS ENERGY CORP | 671 | 2,620 |
| 191216100 COCA-COLA CO/THE | 2,944 | 3,895 |
| 229899109 CULLEN/FROST BANKERS | 705 | 1,329 |
| 254709108 DISCOVER FINANCIAL S | 1,646 | 2,602 |
| 260003108 DOVER CORP | 2,666 | 4,261 |
| 233331107 DTE ENERGY COMPANY | 269 | 508 |
| 281020107 EDISON INTERNATIONAL | 520 | 522 |
| 532457108 ELI LILLY & CO | 2,046 | 2,833 |
| 369550108 GENERAL DYNAMICS COR | 4,274 | 5,392 |
| 372460105 GENUINE PARTS CO | 453 | 1,068 |
| 375558103 GILEAD SCIENCES INC | 1,529 | 1,441 |
| 416515104 HARTFORD FINANCIAL S | 1,747 | 4,322 |
| 437076102 HOME DEPOT INC | 735 | 4,915 |
| 438516106 HONEYWELL INTERNATIO | 437 | 2,414 |
| 452308109 ILLINOIS TOOL WORKS | 1,194 | 2,930 |
| 464287465 ISHARES MSCI EAFE IN | 116,756 | 128,900 |
| 478160104 JOHNSON & JOHNSON | 1,650 | 3,386 |
| 482480100 KLA-TENCOR CORP | ||
| 580135101 MCDONALD'S CORP | 3,826 | 5,268 |
| 594918104 MICROSOFT CORP | 1,434 | 8,040 |
| 609207105 MONDELEZ INTERNATION | 1,933 | 3,530 |
| 655844108 NORFOLK SOUTHERN COR | 1,585 | 3,440 |
| 665859104 NORTHERN TRUST CORP | 994 | 1,960 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | 2,514 | 3,067 |
| 717081103 PFIZER INC | 3,248 | 6,059 |
| 718172109 PHILIP MORRIS INTERN | 1,651 | 2,257 |
| 693475105 PNC FINANCIAL SERVIC | 3,086 | 6,716 |
| 693506107 PPG INDUSTRIES INC | 2,078 | 3,756 |
| 742718109 PROCTER & GAMBLE CO/ | 2,923 | 4,013 |
| 743315103 PROGRESSIVE CORP | 714 | 1,620 |
| 744320102 PRUDENTIAL FINANCIAL | 2,321 | 4,052 |
| 747525103 QUALCOMM INC | ||
| 760759100 REPUBLIC SERVICES IN | 837 | 1,862 |
| 749685103 RPM INTERNATIONAL IN | 855 | 1,221 |
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 1,984 | 2,109 |
| 833034101 SNAP-ON INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 171,886 | 267,687 |
| 854502101 STANLEY BLACK & DECK | 1,848 | 2,657 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 74144T108 T ROWE PRICE GROUP I | 1,157 | 3,175 |
| 882508104 TEXAS INSTRUMENTS IN | 1,716 | 6,000 |
| 500754106 THE KRAFT HEINZ CO | ||
| 886547108 TIFFANY & CO | 2,283 | 2,160 |
| 89417E109 TRAVELERS COS INC/TH | 1,330 | 4,105 |
| 907818108 UNION PACIFIC CORP | ||
| 902973304 US BANCORP | 1,406 | 3,258 |
| 91913Y100 VALERO ENERGY CORP | 1,385 | 1,620 |
| 92343V104 VERIZON COMMUNICATIO | 2,774 | 4,698 |
| 918204108 VF CORP | 1,295 | 2,185 |
| 949746101 WELLS FARGO & CO | 3,121 | 4,889 |
| 98389B100 XCEL ENERGY INC | 1,550 | 3,219 |
| 46432F842 ISHARES CORE MSCI EA | 42,825 | 42,259 |
| 126650100 CVS HEALTH CORP | ||
| 315911750 FIDELITY 500 INDEX F | 98,791 | 110,792 |
| 418056107 HASBRO INC | 1,980 | 2,666 |
| 744573106 PUBLIC SERVICE ENTER | 1,646 | 1,829 |
| 855244109 STARBUCKS CORP | 674 | 1,231 |
| 929042109 VORNADO REALTY TRUST | 1,644 | 1,479 |
| 8.7612E+110 TARGET CORP | ||
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 03755L104 APERGY CORPORATION | ||
| 26078J100 DOWDUPONT INC | ||
| 41664T719 HARTFORD CAPITAL APP | ||
| 46641Q712 JPMORGAN BETABUILDER | 43,153 | 41,546 |
| 48129C207 JPM GL RES ENH IDX F | 56,730 | 77,041 |
| 48129C603 JPMORGAN US L/C CORE | ||
| 49271V100 KEURIG DR PEPPER INC | ||
| 98311A105 WYNDHAM HOTELS & RES | 799 | 961 |
| G5960L103 MEDTRONIC PLC | 2,902 | 3,466 |
| 244199105 DEERE & CO | 2,561 | 2,650 |
| 517834107 LAS VEGAS SANDS CORP | 2,112 | 2,357 |
| 571748102 MARSH & MCLENNAN COS | 597 | 692 |
| 701094104 PARKER HANNIFIN CORP | 3,001 | 3,327 |
| 931142103 WALMART INC | 1,836 | 2,208 |
| 22052L104 CORTEVA INC | 573 | 708 |
| 26614N102 DUPONT DE NEMOURS IN | 1,643 | 1,732 |
| 46641Q696 JPMORGAN BETABUILDER | 20,746 | 21,012 |
| 83002G306 SIX CIRCLES U.S. UNC | 129,288 | 137,922 |
| 83002G405 SIX CIRCLES INTERNAT | 64,643 | 66,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 18,850 | 19,586 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 27831R108 EATON VANCE GLOBAL M | AT COST | 19,391 | 19,549 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 60,871 | 62,158 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 558 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 379 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 328 | 328 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |