| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 856,609 | 834,312 |
| 921937603 VANGUARD TOTAL BOND | 2,958,835 | 3,052,297 |
| 92203J308 VANGUARD TOTAL INTL | 3,410,342 | 3,629,967 |
| 693390601 PIMCO SHORT-TERM FD- | ||
| 48121L320 JPM UNCONSTRAINED DE | ||
| 4812C0100 JPMORGAN CORE BOND-R | ||
| 921937827 VANGUARD SHORT-TERM | 391,856 | 399,588 |
| 83002G108 SIX CIRCLES ULTRA SH | 389,755 | 389,755 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC. | 12,204 | 114,165 |
| 0075W0759 EDGEWOOD GROWTH FD-I | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 115,294 | 355,271 |
| 02079K305 ALPHABET INC/CA-CL A | 56,815 | 163,239 |
| 09062X103 BIOGEN INC | ||
| 16119P108 CHARTER COMMUNICATIO | 98,224 | 161,474 |
| 20030N101 COMCAST CORP-CLASS A | 137,597 | 219,606 |
| 25278X109 DIAMONDBACK ENERGY I | 73,232 | 73,022 |
| 26875P101 EOG RESOURCES INC | 125,766 | 133,840 |
| 30303M102 FACEBOOK INC-A | 49,550 | 128,192 |
| 31620M106 FIDELITY NATIONAL IN | 60,479 | 128,053 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 45866F104 INTERCONTINENTAL EXC | 33,579 | 50,783 |
| 57636Q104 MASTERCARD INC-CLASS | 18,285 | 276,354 |
| 58933Y105 MERCK & CO. INC. | 140,081 | 171,872 |
| 64122Q309 NEUBERGER BER MU/C O | ||
| 65339F101 NEXTERA ENERGY INC | 79,261 | 116,430 |
| 65473P105 NISOURCE INC | 29,279 | 68,168 |
| 67103H107 O'REILLY AUTOMOTIVE | 45,166 | 68,537 |
| G0176J109 ALLEGION PLC | 49,630 | 78,897 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 58,185 | 138,272 |
| H1467J104 CHUBB LTD | 50,061 | 148,102 |
| 15351109 ALEXION PHARMACEUTICA | 52,392 | 44,070 |
| 23135106 AMAZON.COM INC | 78,510 | 397,624 |
| 26874784 AMERICAN INTERNATIONA | ||
| 32654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | 16,224 | 420,115 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 60505104 BANK OF AMERICA CORP | 46,330 | 183,528 |
| 64058100 BANK OF NEW YORK MELL | ||
| 84670702 BERKSHIRE HATHAWAY IN | 155,376 | 175,848 |
| 101137107 BOSTON SCIENTIFIC CO | 79,006 | 156,847 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 151020104 CELGENE CORP | 170,886 | 198,969 |
| 172967424 CITIGROUP INC | 102,948 | 184,803 |
| 256206103 DODGE & COX INTL STO | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 532457108 ELI LILLY & CO | 93,781 | 131,067 |
| 369550108 GENERAL DYNAMICS COR | 99,541 | 115,469 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 30,931 | 187,834 |
| 438516106 HONEYWELL INTERNATIO | 59,122 | 249,550 |
| 464287465 ISHARES MSCI EAFE IN | 2,145,469 | 2,416,231 |
| 493267108 KEYCORP | 68,557 | 94,532 |
| 548661107 LOWE'S COS INC | 20,308 | 105,760 |
| 574599106 MASCO CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 594918104 MICROSOFT CORP | 103,592 | 631,475 |
| 609207105 MONDELEZ INTERNATION | 64,399 | 132,281 |
| 617446448 MORGAN STANLEY | 97,550 | 187,018 |
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 124,542 | 175,257 |
| 666807102 NORTHROP GRUMMAN COR | 119,906 | 159,653 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | 131,698 | 174,205 |
| 717081103 PFIZER INC | 171,882 | 195,948 |
| 718172109 PHILIP MORRIS INTERN | 61,359 | 57,607 |
| 723787107 PIONEER NATURAL RESO | 99,604 | 102,840 |
| 808513105 SCHWAB (CHARLES) COR | ||
| 78462F103 SPDR S&P 500 ETF TRU | 3,435,389 | 6,564,280 |
| 854502101 STANLEY BLACK & DECK | 76,388 | 119,253 |
| 78486Q101 SVB FINANCIAL GROUP | 36,596 | 69,359 |
| 882508104 TEXAS INSTRUMENTS IN | 93,163 | 195,266 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 907818108 UNION PACIFIC CORP | 111,843 | 196,146 |
| 91324P102 UNITEDHEALTH GROUP I | 54,253 | 317,737 |
| 92532F100 VERTEX PHARMACEUTICA | 10,200 | 62,483 |
| 92826C839 VISA INC-CLASS A SHA | 57,063 | 132,432 |
| 254687106 WALT DISNEY CO/THE | 133,494 | 198,641 |
| 94106B101 WASTE CONNECTIONS IN | 44,092 | 80,287 |
| 949746101 WELLS FARGO & CO | 26,125 | 93,189 |
| 96208T104 WEX INC | 37,390 | 88,318 |
| 98138H101 WORKDAY INC-CLASS A | ||
| 46432F842 ISHARES CORE MSCI EA | 3,068,374 | 2,990,669 |
| 25816109 AMERICAN EXPRESS CO | 143,638 | 157,826 |
| 191216100 COCA-COLA CO/THE | 79,956 | 94,471 |
| 247361702 DELTA AIR LINES INC | ||
| 256746108 DOLLAR TREE INC | ||
| 693656100 PVH CORP | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 701877102 PARSLEY ENERGY INC-C | ||
| 913017109 UNITED TECHNOLOGIES | 59,557 | 65,330 |
| 981558109 WORLDPAY INC CL A | ||
| 3.073E+108 AMERISOURCEBERGEN C | ||
| 00171C403 AMG MG PICTET INTL-Z | ||
| 11135F101 BROADCOM INC | 23,952 | 213,433 |
| 26078J100 DOWDUPONT INC | ||
| 46641Q712 JPMORGAN BETABUILDER | 721,043 | 694,707 |
| 48129C207 JPM GL RES ENH IDX F | 1,015,530 | 1,064,334 |
| 56585A102 MARATHON PETROLEUM C | 183,430 | 147,798 |
| 67066G104 NVIDIA CORP | 130,241 | 99,882 |
| 68389X105 ORACLE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | 119,271 | 151,579 |
| 79466L302 SALESFORCE.COM INC | 107,233 | 126,536 |
| 98956P102 ZIMMER HOLDINGS INC | 146,046 | 175,939 |
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | 70,109 | 80,463 |
| 53015103 AUTOMATIC DATA PROCES | 84,599 | 97,581 |
| 285512109 ELECTRONIC ARTS INC | 115,453 | 111,925 |
| 337738108 FISERV INC | 221,134 | 259,780 |
| 580135101 MCDONALD'S CORP | 85,875 | 89,977 |
| 742718109 PROCTER & GAMBLE CO/ | 121,252 | 134,093 |
| 747525103 QUALCOMM INC | 56,483 | 47,773 |
| 778296103 ROSS STORES INC | 77,943 | 103,061 |
| 988498101 YUM] BRANDS INC | 50,157 | 62,224 |
| 22052L104 CORTEVA INC | 67,588 | 66,700 |
| 26614N102 DUPONT DE NEMOURS IN | 111,869 | 93,808 |
| 46641Q696 JPMORGAN BETABUILDER | 1,193,732 | 1,223,813 |
| 46641Q720 JPMORGAN BETABUILDER | 403,340 | 392,979 |
| 64110L106 NETFLIX INC | 112,110 | 98,512 |
| 83002G306 SIX CIRCLES U.S. UNC | 2,764,574 | 2,872,484 |
| 83002G405 SIX CIRCLES INTERNAT | 1,382,886 | 1,385,848 |
| G5494J103 LINDE PLC | 195,658 | 220,737 |
| N6596X109 NXP SEMICONDUCTORS N | 73,561 | 81,678 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTION | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,538 | 1,538 | 0 | |
| FEDERAL ESTIMATES - INCOME | 79,910 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,959 | 7,959 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 318 | 318 | 0 |