| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,625 | 1,138 | 488 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 CHEVRON CORP NEW NOTE 1.961% DUE 3/3/20 | 50,097 | 50,009 |
| 25,000 OCCIDENTAL PETE CORP DEL NOTE 2.6% DUE 4/15/22 | 25,097 | 25,127 |
| 25,000 UNITEDHEALTH GROUP INC NTOE 2.875% DUE 3/15/23 | 25,169 | 25,621 |
| 25,000 WELLS FARGO CO MTN BE MTNF 3.0% DUE 1/22/21 | 25,232 | 25,276 |
| 50000 SHS STATE STR COPR NOTE 3.300% 12/16/24 | 49,334 | 52,464 |
| 50,000 BANK OF AMERICA CORP 3.3% DUE 01/11/23 | 51,229 | 51,659 |
| 50,000 CONOCOPHILLIPS CO NOTE 3.35% 11/15/24 | 52,287 | 52,757 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHS ABBOTT LABS | 6,697 | 50,202 |
| 300 SHS JOHNSON & JOHNSON | 9,215 | 38,814 |
| 350 SHS PEPSICO | 12,758 | 47,985 |
| 400 SHS CONOCOPHILLIPS COM | 8,394 | 22,792 |
| 300 SHS CHEVRON CORP NEW | 16,781 | 35,580 |
| 200 SHS VANGUARD WORLD FDS TELCOMM ETF | 9,057 | 17,340 |
| 600 SHS J P MORGAN CHASE & CO | 26,898 | 70,614 |
| 600 SHS MICROSOFT CORP | 17,346 | 83,418 |
| 200 SHS AMERIPRISE FINL INC | 7,180 | 29,420 |
| 1930 VANGUARD INTL EQUITY INDEX F MSCI | 81,736 | 77,702 |
| 500 SHS ISHARES TR HIGH YLD CORP | 44,485 | 43,585 |
| 200 SHS AMERICAN EXPRESS CO | 9,500 | 23,656 |
| 100 SHS BERKSHIRE HATHAWAY INC DEL CL B NEW | 8,296 | 20,802 |
| 300 SHS EXXON MOBIL CORP | 23,732 | 21,183 |
| 300 SHS GENERAL DYNAMICS CORP | 18,975 | 54,819 |
| 30 SHS ALPHABET INC CAP STK CL A | 7,672 | 36,634 |
| 400 SHS 3M CO COM | 36,816 | 65,760 |
| 275 SHS MCDONALDS CORP | 27,264 | 59,045 |
| 800 SHS PAYCHEX INC | 27,732 | 66,216 |
| 372 VANGURD INDEX FUNDS REIT ETF | 23,118 | 34,689 |
| 6037.635 BARON SELECT FUNDS | 69,983 | 81,689 |
| 1697.31 DIAMOND HILL FDS | 40,000 | 46,676 |
| 600 SHS COCA COLA CO | 22,926 | 32,664 |
| 5750.014 SHS DELAWARE GROUP EQUITY FDS V SML CAP CORE I | 117,300 | 129,260 |
| 597 SHS ISHARES TR S&P MIDCAP 400 | 84,273 | 115,358 |
| 300 SHS PIMCO ETF TR 0-5 HIGH YIELD | 30,450 | 29,928 |
| 30 SHS ALPHABET INC CAP STK CL C | 7,647 | 36,570 |
| 105 SHS GRAINGER W W INC | 24,637 | 31,201 |
| 500 SHS PAYPAL HLDGS INC | 9,340 | 51,795 |
| 15 SHS BOOKING HLDGS INC | 17,249 | 29,439 |
| 250 SHS UNION PAC CORP | 24,272 | 40,495 |
| 300 SHS VISA INC COM CL A | 15,761 | 51,603 |
| 400 SHS CERNER CORP | 21,918 | 27,268 |
| 2676.68 SHS GATEWAY TR GATEWAY FD Y | 80,000 | 89,829 |
| 1,012 VANGUARD MALVERN FDS STRM INFPROIDX | 50,110 | 49,639 |
| 6,211.18 ADVISORS INNER CIRCLE FD II CHPLN MDC INST | 100,000 | 124,720 |
| 300 SHS ALLSTATE CORP | 20,236 | 32,604 |
| 25 SHS AMAZON COM INC | 20,170 | 43,398 |
| 175 SHS APPLE INC | 20,402 | 39,195 |
| 70 SHS BIOGEN INC | 18,779 | 16,297 |
| 370 SHS CITIGROUP INC COM NEW | 18,418 | 25,558 |
| 300 SHS HASBRO INC | 28,402 | 35,607 |
| 150 SHS MCKESSON CORP | 24,245 | 20,499 |
| 300 SHS PROCTER & GAMBLE COMPANY | 25,341 | 37,314 |
| 300 SHS STARBUCKS CORP | 16,085 | 26,526 |
| 6637.168 SHS HARDING LOEVNER FDS INC INTL EQUITY PR | 148,938 | 145,819 |
| 19633.508 SHS TEMPLETON FDS INC FOREIGN ADV | 148,626 | 133,115 |
| 100 SHS ADOBE SYS INC | 24,008 | 27,625 |
| 500 SHS HALLIBURTON CO | 23,101 | 9,425 |
| HONEYWELL INTL INC | 27,713 | 33,840 |
| 300 SHS ZIONS BANCORPORATION | 15,992 | 13,356 |
| 5,402.367 INVESCO OPPEN SRY FD | 45,488 | 40,734 |
| 200 SHS EOG RES INC | 17,311 | 14,844 |
| 125 SHS STRYKER CORP | 24,654 | 27,038 |
| 100 SHS ZIETIS INC CL A | 11,092 | 12,459 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION INCOME | 221 | 221 | 221 |
| FEDERAL REFUND | 920 | 920 | 920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 2,620 | 2,620 | 0 | |
| 2017 TAX | 299 | 299 | 0 |