| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2013-12-04 | 28,164 | 23,001 | S/L | 5.0000 | 5,163 | |||
| COMPUTERS | 2015-02-25 | 1,086 | 929 | 200DB | 5.0000 | 63 | |||
| COMPUTER ACCESSORIES | 2016-02-05 | 1,116 | 428 | S/L | 5.0000 | 223 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TERM GAINS ON SECURITIES | 2018-07 | PURCHASE | 2018-07 | 56,766 | -56,766 | |||||
| LONG TERM GAINS ON SECURITIES | 2016-07 | PURCHASE | 2018-07 | 2,505 | -2,505 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 30,366 | 29,807 | 559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,855 | 1,855 |
| Description | Amount |
|---|---|
| PENALTIES PAID | 448 |
| TAXES PAID | 963 |
| UNREALIZED LOSS ON SECURITIES | 75,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 60,649 | 60,649 | ||
| SCHOOL PROGRAMS | 114,183 | 114,183 | ||
| CONSTRUCTION EXPENSES | 30,928 | 30,928 | ||
| MEMBERSHIPS | 150 | 150 | ||
| OEPRATING EXPENSES | 1,734 | 1,734 | ||
| SOFTWARE | 838 | 838 | ||
| TRANSACTION & BANK FEES | 2,780 | 2,780 | ||
| INSURANCE | 2,019 | 2,019 | ||
| WEBSITE | 416 | 416 | ||
| OFFICE EXPENSES | 7,569 | 7,569 | ||
| INVESTMENT ADVISOR FEE | 13,834 | 13,834 | ||
| TELEPHONE | 4,280 | 4,280 | ||
| POSTAGE | 705 | 705 | ||
| FUNDRAISING | 348 | 348 | ||
| ADVERTISING | 4,443 | 4,443 | ||
| TRANSLATER SERVICES | 13,687 | 13,687 | ||
| HEALTH & HYGENE PROGRAMS | 19,561 | 19,561 | ||
| TRANSPORTATION | 13,187 | 13,187 | ||
| EMPLOYEE TRAINING | 153 | 153 | ||
| FOOD & UTILITIES PROGRAM | 9,929 | 9,929 | ||
| REPAIR & MAINTENANCE | 240 | 240 | ||
| UNIFORMS | 1,536 | 1,536 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION INCOME | 33,362 | 33,362 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ | 87,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 4 | 4 |