| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,700 | 0 | 4,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA U.S. SMALL CAP PORTFOLIO INSTITUTIONAL CLASS N/L | 49,350 | 49,350 |
| DFA WORLD EX U.S. CORE EQUITY PORT INSTITUTIONAL CLASS N/L | 188,722 | 188,722 |
| DFA U.S. LARGE CAP VALUE PORT INSTITUTIONAL CLASS N/L | 274,151 | 274,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN ALERIAN MLP INDEX ETN (DUE 05/24/2024) | FMV | 25,646 | 25,646 |
| ISHARES TR CORE S&P SCP ETF | FMV | 49,910 | 49,910 |
| VANGUARD SMALL CAP VALUE ETF (VBR) | FMV | 79,728 | 79,728 |
| VANGUARD SMALL CAP GROWTH ETF (VBK) | FMV | 82,975 | 82,975 |
| ISHARES TR CORE S&P US VLU | FMV | 117,031 | 117,031 |
| VANGUARD FTSE EMERGING MARKETS ETF (VWO) | FMV | 162,611 | 162,611 |
| SPDR GOLD SHS | FMV | 164,536 | 164,536 |
| ISHARES TR FLTG RATE NT ETF | FMV | 181,246 | 181,246 |
| ISHARES TR CORE S&P US GWT | FMV | 250,589 | 250,589 |
| VANGUARD FTSE DEVELOPED MKTS ETF (VEA) | FMV | 328,595 | 328,595 |
| VANGUARD VALUE ETF (VTV) | FMV | 441,264 | 441,264 |
| ISHARES TR CORE 1 5 YR USD | FMV | 458,515 | 458,515 |
| VANGUARD GROWTH ETF (VUG) | FMV | 491,782 | 491,782 |
| ISHARES TR CORE TOTAL USD | FMV | 553,021 | 553,021 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM LOAN RECEIVABLE | 143,060 | 140,980 | 140,980 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 349,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST EARNED ON PROGRAM INVESTMENT | 6,423 | 6,423 | 6,423 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANT | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,325 | 13,325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,101 | 0 | 0 |