| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,354 | 15,177 | 15,177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMC NETWORKS INC | 174,368 | 174,368 |
| ALARM.COM HOLDINGS INC | 451,326 | 451,326 |
| BWX TECHNOLOGIES INC | 151,090 | 151,090 |
| BOX INC | 852,113 | 852,113 |
| CAESARS ENTERTAINMENT CORP | 244,674 | 244,674 |
| CHANNELADVISOR CORP | 89,965 | 89,965 |
| COLFAX CORP | 120,529 | 120,529 |
| COMPASS MINERALS INTERNATIONAL | 186,830 | 186,830 |
| COMSCORE INC | 93,907 | 93,907 |
| ENTEGRIS INC | 115,692 | 115,692 |
| FIREEYE INC | 176,239 | 176,239 |
| LIONS GATE ENTERTAINMENT CORP | 135,257 | 135,257 |
| LIVE NATION ENTERTAINMENT INC | 36,438 | 36,438 |
| VALVOLINE INC | 140,616 | 140,616 |
| WPX ENERGY INC | 158,263 | 158,263 |
| ACUSHNET HOLDINGS CORP | 70,902 | 70,902 |
| AERCAP HOLDINGS CORP | 141,467 | 141,467 |
| ALLIANCE DATA SYSTEMS CORP | 44,842 | 44,842 |
| AMDOCS LTD | 117,971 | 117,971 |
| AMETEK INC | 103,558 | 103,558 |
| ARROW ELECTRONICS INC | 156,794 | 156,794 |
| AXALTA COATING SYSTEMS LTD | 305,143 | 305,143 |
| CARDINAL HEALTH | 75,360 | 75,360 |
| CBRE GROUP INC | 94,905 | 94,905 |
| CIENA CORP | 104,882 | 104,882 |
| COMMERCE BANCSHARES INC/MO | 95,456 | 95,456 |
| CROWN HOLDINGS | 116,090 | 116,090 |
| DONALDSON CO INC | 83,919 | 83,919 |
| EATON CORP PLC | 116,592 | 116,592 |
| ELF BEAUTY INC | 186,233 | 186,233 |
| FIDELITY NATIONAL FINANCIAL IN | 164,424 | 164,424 |
| FIRSTCASH INC | 100,020 | 100,020 |
| GILDAN ACTIVEWEAR INC | 108,304 | 108,304 |
| HANESBRANDS INC | 299,628 | 299,628 |
| HELEN OF TROY INC | 137,120 | 137,120 |
| IMAX CORP | 147,460 | 147,460 |
| JOHNSON CONTROLS INTERNATIONAL | 87,990 | 87,990 |
| LABORATORY CORP OF AMERICA HOL | 121,030 | 121,030 |
| LIBERTY MEDIA CORP-LIBERTY BRA | 97,555 | 97,555 |
| MAXAR TECHNOLOGIES LET | 39,835 | 39,835 |
| MEDNAX INC | 83,259 | 83,259 |
| OMNICOM GROUP INC | 112,272 | 112,272 |
| PAPA JOHN'S INTERNATIONAL INC | 489,103 | 489,103 |
| PERRIGO GO PLC | 90,478 | 90,478 |
| PQ GROUP HOLDINGS INC | 129,970 | 129,970 |
| PROGRESSIVE CORP/THE | 46,359 | 46,359 |
| QUANEX BUILDING PRODUCTS CORP | 94,828 | 94,828 |
| RELIANCE STEEL & ALUMINUM CO | 141,930 | 141,930 |
| SCHWEITZER-MAUDUIT INTERNATIONAL | 134,047 | 134,047 |
| SEMGROUP CORP | 64,800 | 64,800 |
| SNAP-ON INC | 99,384 | 99,384 |
| STATE STREET CORP | 116,605 | 116,605 |
| STEELCASE INC | 87,723 | 87,723 |
| SYNCHRONY FINANCIAL | 128,626 | 128,626 |
| SYNEOS HEALTH INC | 122,616 | 122,616 |
| TCF FINANCIAL CORP | 133,056 | 133,056 |
| TE CONNECTIVITY LTD | 103,442 | 103,442 |
| TORCHMARK CORP | 98,406 | 98,406 |
| WHIRLPOOL CORP | 85,416 | 85,416 |
| WILLIAMS-SONOMA INC | 82,550 | 82,550 |
| WOODWARD INC | 71,291 | 71,291 |
| DESPEGAR.COM CORP | 249,589 | 249,589 |
| GATES INDUSTRIAL CORP | 68,346 | 68,346 |
| CIMPRESS NV | 228,043 | 228,043 |
| ACTIVISION BLIZZARD INC | 47,200 | 47,200 |
| ALLSCRIPTS HEALTHCARE SOLUTION | 188,406 | 188,406 |
| AMERICAN EAGLE OUTFITTERS | 135,200 | 135,200 |
| APPLIED MATERIALS INC | 44,910 | 44,910 |
| CADENCE BANCORP | 174,720 | 174,720 |
| ELEMENT SOLUTIONS INC | 953,999 | 953,999 |
| EXTENDED STAY AMERICA INC | 41,381 | 41,381 |
| GRAPHIC PACKAGING HOLDING CO | 233,466 | 233,466 |
| GREENSKY INC | 170,831 | 170,831 |
| HEXCEL CORP | 113,232 | 113,232 |
| LEIDOS HOLDINGS INC | 54,298 | 54,298 |
| LIVENT CORP | 21,452 | 21,452 |
| MKS INSTRUMENTS INC | 77,890 | 77,890 |
| ZUORA INC | 266,859 | 266,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACACIA INST'L PARTNERS | FMV | 3,063,552 | 3,063,552 |
| ALPINE INVESTORS V | FMV | 7,058,568 | 7,058,568 |
| BLUESTEM PARTNERS | FMV | 5,125,701 | 5,125,701 |
| EMINENCE LONG | FMV | 4,513,365 | 4,513,365 |
| IR&M INTERMEDIATE | FMV | 8,582,321 | 8,582,321 |
| LEGACY VENTURE VI | FMV | 4,550,351 | 4,550,351 |
| LEGACY VENTURE VIII | FMV | 6,504,792 | 6,504,792 |
| MERCED PARTNERS IV | FMV | 2,444,519 | 2,444,519 |
| MML CAPITAL PARTNERS V | FMV | 164,532 | 164,532 |
| RCP SECONDARY OPPORTUNITY | FMV | 554,723 | 554,723 |
| REGIMENT CAPITAL SS FUND V | FMV | 187,165 | 187,165 |
| SANKATY CREDIT OPPORTUNITIES V-A2 | FMV | 1,500,013 | 1,500,013 |
| SRS PARTNERS | FMV | 3,952,926 | 3,952,926 |
| STEPSTONE SECONDARY OPP. II | FMV | 2,159,394 | 2,159,394 |
| STONEHILL INST'L PARTNERS | FMV | 2,924,443 | 2,924,443 |
| VR GLOBAL OFFSHORE | FMV | 4,037,938 | 4,037,938 |
| NINE TEN PARTNERS LP | FMV | 4,672,098 | 4,672,098 |
| VANGUARD M/C GROW INDX-ADM | FMV | 4,505,146 | 4,505,146 |
| VANGUARD INST INDEX-INST | FMV | 30,885,347 | 30,885,347 |
| GQG EMERGING MARKETS | FMV | 3,600,796 | 3,600,796 |
| HARDING LOEVNER GLOBAL EQUITY | FMV | 3,110,803 | 3,110,803 |
| WELLINGTON EMERGING MARKETS | FMV | 3,254,232 | 3,254,232 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | FMV | 10,006,533 | 10,006,533 |
| CAUSEWAY INTERNATIONAL VALUE | FMV | 9,050,391 | 9,050,391 |
| CENTRE LANE PARTNERS IV LP | FMV | 4,736,395 | 4,736,395 |
| GENERAL ATLANTIC 2017 LP | FMV | 11,504,746 | 11,504,746 |
| CLARION LION PROPERTIES FUND | FMV | 8,904,460 | 8,904,460 |
| NEUBERGER BERMAN | FMV | 7,641,017 | 7,641,017 |
| PARTNERS FOR GROWTH | FMV | 4,660,361 | 4,660,361 |
| ARCH CAPITAL GROUP | FMV | 107,532 | 107,532 |
| HARDING LOEVNER INTERNATIONAL SMALL COMPANY | FMV | 7,686,040 | 7,686,040 |
| WIF-TARPON INVESTIMENTOS | FMV | 1,137,149 | 1,137,149 |
| LEGACY VENTURE IX | FMV | 268,469 | 268,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,021 | 2,511 | 1,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 9,198 | 27,986 | 27,986 |
| RECEIVABLE FROM BROKER FOR SECURITIES | 8,574,851 | 0 | 0 |
| TAX RECEIVABLE | 71,640 | 0 | 0 |
| GRANTS & STIPENDS TO BE RETURNED | 17,442 | 109,678 | 109,678 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,848,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSES | 58,774 | 410 | 18,545 | |
| INSURANCE | 16,602 | 0 | 16,602 | |
| COMPUTER EXPENSE | 12,480 | 0 | 926 | |
| VIDEOTAPING & PRODUCTION | 29,314 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 520 | 0 | 520 | |
| OTHER/ORTFOLIO EXPENSES FROM K-1S | 0 | 839,278 | 0 | |
| UW MENTORING PROGRAM | 115,913 | 0 | 115,913 | |
| GIFTS | 1,054 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY | 23,538 | 0 | 0 |
| UNSPENT FUNDS TO BE RETURNED | 109,678 | 109,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT RECIPIENT GIFTS PAYABLE | 42,000 | 64,000 |
| PAYABLE TO BROKER FOR SECURITIES | 295,288 | 0 |
| TAXES PAYABLE | 90,406 | 200,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 611,285 | 611,285 | 0 | |
| OUTSIDE CONTRACTED SERVICES | 169,074 | 0 | 145,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & UBI TAX | 761,994 | 0 | 0 | |
| FOREIGN TAX | 0 | 35,481 | 0 | |
| PAYROLL TAX | 11,024 | 2,756 | 8,268 |