| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 875 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 75,258 | 74,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN INST US GOVERNMENT SELECT | AT COST | 32,440 | 32,440 |
| NORTHERN INST US GOVERNMENT SELECT | AT COST | 298 | 298 |
| DEUTSCHE SHORT DURATION FUND CI S | AT COST | 19,816 | 19,120 |
| FEDERATED HIGH YIELD TRUST FD IS 77 | AT COST | 8,196 | 8,396 |
| FEDERATED MORTGAGE FUND CL IS 835 | AT COST | 21,534 | 20,135 |
| FEDERATED SHORT-INTER TOTAL RTN | |||
| BOND FUND IS 63 | AT COST | 24,903 | 24,287 |
| FEDERATED TOTAL RTN BD FD CL IS 328 | AT COST | 22,438 | 21,338 |
| VANGUARD GNMA FD ADM 536 | AT COST | 8,490 | 8,190 |
| VANGUARD INTER-TERM BD INDEX | |||
| FUND ADM SHS 5314 | AT COST | 24,500 | 22,677 |
| VANGUARD TOTAL BOND MKT INDEX | |||
| ADM SHS 584 | AT COST | 24,085 | 24,713 |
| WESTERN ASSETCORE PLUS BOND FD CI I | AT COST | 23,000 | 21,477 |
| FRANKLIN MUTUAL SHARES FD 74, CL Z | AT COST | ||
| JP MORGAN INCOME BUILDER FD CL I | AT COST | 35,000 | 33,518 |
| T ROWE PRICE BALANCED FD CI I | AT COST | 6,000 | 5,886 |
| VANGUARD BALANCED INDEX FD | |||
| ADM SHS 502 | AT COST | 33,000 | 33,675 |
| DEUTSCHE CORE EQUITY FUND CI S | AT COST | 23,338 | 31,817 |
| FEDERATED INDEX MAX-CAP FD CL IS 39 | AT COST | 6,637 | 2,985 |
| FEDERATED MDT LG CAP VALUE FD IS 22 | AT COST | 14,000 | 14,531 |
| FEDERATED MID-CAP INDEX FD IS 153 | AT COST | 18,486 | 25,828 |
| FEDERATED STRATEGIC VALUE DIV | |||
| FD CL IS 662 | AT COST | 42,575 | 45,494 |
| FIDELITY ADV DIV GROWTH FD CI I 717 | AT COST | ||
| FIDELITY ADV EQUITY INCOME FD 80 | AT COST | 24,130 | 27,992 |
| FIDELITY ADV GROWTH OPPORT | |||
| FD CI I 688 | AT COST | 9,821 | 18,712 |
| FIDELITY ADV STRATEGIC DIV & INCOME | |||
| FD CL I | AT COST | 19,000 | 19,590 |
| FIDELITY EQUITY DIV INC FUND 319 | AT COST | 18,005 | 20,147 |
| T ROWE PRICE CAP APPREC FUND CI I | AT COST | 37,611 | 70,799 |
| T ROWE PRICE MID CAP GROWTH FD CI I | AT COST | 13,952 | 33,985 |
| VANGUARD EQUITY INC FD 565 ADM SHS | AT COST | 26,000 | 27,849 |
| VANGUARD GROWTH INDX FD ADM SHS 509 | AT COST | 52,000 | 61,237 |
| VANGUARD INTL GROWTH FD ADM SHS 581 | AT COST | 13,475 | 14,604 |
| VANGUARD REIT INDEX FD ADM SHS 5123 | AT COST | 5,000 | 4,517 |
| VANGUARD TOTAL STOCK MKT INDEX ADM | |||
| SHS FD 585 | AT COST | 30,526 | 75,428 |
| VANGUARD WELLESLEY INCOM FD ADM 527 | AT COST | 41,000 | 42,685 |
| VANGUARD WELLINGTON FD ADM 521 | AT COST | 43,467 | 56,014 |
| GE CAP RETAIL BK UT CD | AT COST | 25,022 | 25,000 |
| GOLDMAN SACHS BK CD | AT COST | 25,159 | 24,985 |
| T ROWE PRICE GLOBAL STOCK FUND | AT COST | 16,462 | 23,303 |
| BANK OF NOVA SCOTIA | AT COST | ||
| ROYAL BK CANADA | AT COST | 25,034 | 24,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,137 | 1,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN W/H TAX | 12 | 12 | ||
| FEDERAL ESTIMATED TAX PAYMENTS | 326 |