| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STRATTON SMALL CAP | FMV | 3,021,644 | 3,021,644 |
| SCHWAB FUNDAMENTAL US | FMV | 4,576,381 | 4,576,381 |
| VANGAURD DIV GROWTH FD | FMV | 4,387,416 | 4,387,416 |
| LITMAN GREGORY MASTERS | FMV | 5,605,965 | 5,605,965 |
| DOUBLINE CORE FIXED | FMV | 6,976,093 | 6,976,093 |
| AMFUND EUROPAC GROWTH | FMV | 4,280,036 | 4,280,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 90 | 90 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON MUTUAL FUNDS | 254,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 48,963 | 48,963 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB FILING FEES | 10 | 0 | 0 | |
| CA REGISTRY OF CHARITABLE TRUST FEE | 150 | 0 | 0 | |
| FEDERAL EXCISE TAX | 23,185 | 0 | 0 |