| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,874 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUTH SLOPE BAY CONDO | 2016-05-10 | 113,900 | 4,660 | S/L | 27.5000 | 4,141 | 4,141 | 4,141 | |
| BRANDYWINE STORAGE PROPERTY | 2016-08-23 | 30,500 | 970 | S/L | 27.5000 | 1,110 | 1,110 | 1,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHWESTERN MUTUAL STATEMENTS | PURCHASE | 24,450 | 22,336 | 2,114 | ||||||
| NORTHWESTERN MUTUAL STATEMENTS | PURCHASE | 902,614 | 827,150 | 75,464 | ||||||
| COMMUNITY BANK STOCK | PURCHASE | 353,846 | 351,352 | 2,494 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NW MUTUAL FIXED | ||
| NW MUTUAL EQUITIES | 898,063 | 898,063 |
| NW MUTUAL MUTUAL FUNDS | 2,075,989 | 2,075,989 |
| NW MUTUAL EXCHANGE - TRADED | 289,021 | 289,021 |
| COMMUNITY BANC STOCK |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HUNTS LANDING | ||||
| SOUTH SLOPE BAY | 113,900 | 8,801 | 105,099 | 113,900 |
| BRANDYWINE STORAGE | 30,500 | 2,080 | 28,420 | 30,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4401 HUNTS LANDING UNIT 306 | ||||
| CONDO FEES | ||||
| 1131 SOUTH SLOPE BAY | ||||
| CONDO FEES | 1,080 | 1,080 | 1,080 | |
| INSURANCE | 1,379 | 1,379 | 1,379 | |
| UTILITIES | ||||
| REPAIRS | 697 | 697 | 697 | |
| BRANDYWINE STORAGE | ||||
| REPAIRS | 259 | 259 | 259 | |
| INSURANCE | 980 | 980 | 980 | |
| EXPENSES | ||||
| BANK FEES AND CHARGES | 62 | |||
| ADVERTISING | 919 | |||
| DIRECTORS LIABILITY INSURANCE | 608 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 910 | 910 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 104,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTOR ADVISORY FEES | 28,492 | 28,492 | ||
| BRANDYWINE STORAGE | 1,829 | 1,829 | 1,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,028 |