| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Preparation | 2,447 | 1,224 | 1,223 | |
| Intuit Online Payroll Processing | 403 | 201 | 202 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | UNRELATED THIRD PARTIES | 2,856,172 | 2,496,508 | Cost | 359,664 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 213,000 Schwab U.S. Treasury Money Investment Fund | 213,000 | 213,000 |
| 7,758 Guggenheim Total Return Inst. Bond Fund | 209,000 | 208,686 |
| 36,834 Miller Convertible Bond Fund Class I | 470,000 | 480,313 |
| 24,521 Nuveen Preferred Sec & Income Fund I | 430,000 | 413,420 |
| 2,613 Vanguard Short Term Corporate Bond ETF | 209,044 | 204,860 |
| 10,391 Vanguard Market Neutral Investment Fund | 125,000 | 125,312 |
| 75,593 Doubleline Funds Total Return Bond Fund | 846,063 | 786,928 |
| 11,165 Guggenheim Macro Opportunities Inst. Fund | 300,000 | 296,539 |
| 42,833 Loomis Sayles Institutional Bond Fund | 502,006 | 578,677 |
| 60,059 Osterweis Strategic Income Fund | 685,340 | 679,867 |
| 30,783 T. Rowe Price Institutional Floating Rate Fund | 316,744 | 306,902 |
| 77,912 Vanguard Total Bond Market Index Admiral Fund | 839,892 | 813,402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,628sh Flexshares Upstream Natural IDX ETF | 195,573 | 219,586 |
| 3,744sh IShares Global Materials ETF | 224,887 | 249,650 |
| 5,126sh Vanguard Growth ETF | 645,232 | 823,953 |
| 2,576sh Vanguard Mid-Cap ETF | 364,632 | 426,714 |
| 1,939sh Vanguard Small Cap ETF | 260,664 | 321,215 |
| 7,387sh Vanguard Value ETF | 710,127 | 817,889 |
| 10,149sh Arbitrage Fund Class I | 136,000 | 132,651 |
| 13,386sh Gabelli ABC Fund Advantage Class | 136,000 | 138,945 |
| 15,494sh Gateway Fund Class Y | 505,000 | 530,811 |
| 37,591sh Maingate MLP Fund Class I | 348,005 | 324,031 |
| 35,016sh Matthews Emerging Asia Inst. Fund | 502,126 | 479,013 |
| 20,688sh Matthews Pacific Tiger Inst. Fund | 561,442 | 619,393 |
| 26,379sh MFS International Value Func Class R6 | 1,057,486 | 1,171,248 |
| 12,686sh Morgan Stanley Frontier Markets Portfolio I | 240,230 | 214,777 |
| 40,908sh Oakmark International Inst. Fund | 1,066,231 | 1,058,284 |
| 65,797sh Swan Defined Risk Inst. Fund | 793,518 | 865,895 |
| 3,600sh Vanguard International Equity Index Fund | 205,664 | 203,040 |
| 22,283sh AQR Diversified Arbitrage Fund Class I | 240,966 | 210,579 |
| 21,737sh Arbitrage Event-Driven Fund I | 222,591 | 207,592 |
| 14,082sh Artisan Value Investments | 179,130 | 213,205 |
| 14,836sh Baron Emerging Markets Institutional Fund | 170,720 | 203,104 |
| 19,769sh BBH Core Select Fund | 377,079 | 423,641 |
| 22,271sh Brandes Emerging Markets Value Fund | 226,715 | 189,077 |
| 13,655sh Champlain Mid Cap Fund | 199,154 | 270,769 |
| 4,157sh Cove Street Capital Small Cap Inst. Fund | 142,800 | 157,433 |
| 16,845sh FMI Large Cap Fund | 322,841 | 383,897 |
| 2,941sh Harbor Funds Capital Appreciation Inst. Fund | 174,160 | 240,074 |
| 3,028sh Harbor Funds International Inst. Fund | 195,642 | 196,023 |
| 7,951sh Harris Associates Oakmark Global Fund I | 171,137 | 259,615 |
| 14,125sh Lazard International Strategic Equity Inst. Fund | 153,079 | 222,757 |
| 3,226sh Oakmark Fund | 214,593 | 287,830 |
| 13,416sh Parametric Emerging Markets Fund | 198,737 | 194,268 |
| 17,567sh Touchstone Institutional Funds Sand Cap Fund | 308,535 | 465,713 |
| 7,651sh Vanguard Growth Index Admiral Fund | 375,943 | 633,261 |
| 1,740sh Vanguard REIT Indes Admiral Fund | 204,382 | 207,171 |
| 7,216sh Vanguard Total International Stock Index Admiral Fund | 180,491 | 209,912 |
| 10,536sh Vanguard Total Stock Market Admiral Fund | 532,501 | 769,864 |
| 13,025sh Vanguard Value Index Admiral Fund | 394,418 | 562,829 |
| 885sh Vanguard 500 Index Admiral Fund | 167,537 | 237,723 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 3,623 | 1,811 | 1,812 | |
| Office Equipment | 8,315 | 6,368 | 1,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Services | 952 | 273 | 679 | |
| Office & Other Supplies | 1,870 | 536 | 1,334 | |
| Postage | 389 | 112 | 277 | |
| Telephone | 3,604 | 1,033 | 2,571 | |
| Meals & Entertainment | 426 | 61 | 304 | |
| Insurance | 1,003 | 288 | 715 | |
| State Filing Fee | 20 | 6 | 14 | |
| Operating Cost Reimbursement from A.A. Mergens Foundation | -33,640 | -9,644 | -23,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Providers Investment Management Services | 65,183 | 65,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 26,682 | 7,662 | 19,021 | |
| Federal Excise Taxes | 6,203 |