| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 80,200 | 40,100 | 40,100 | |
| DATA PROCESSING | 60,000 | 30,000 | 30,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARECARE NOTE | 3,000,000 | 3,000,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 225,293,922 | 225,293,922 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED REITS | FMV | ||
| PARTNERSHIPS | FMV | 1,698,358 | 1,698,358 |
| REAL ESTATE (INCLUDING MINERALS-NET) | FMV | 11,988 | 11,988 |
| WESTBROOK THOMPSON ORRI-NET | FMV | 2,221 | 2,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 500 | 500 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 66,249 | 19,875 | 46,374 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 676 | 676 | 676 |
| PARTNERSHIP INCOME | -14,356 | -14,356 | -14,356 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 11,809,633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DERIVATIVE LIABILITY | 19,452 | |
| EXCISE TAX PAYABLE | 3,645 | 34,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER'S FEE | 810,420 | 810,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 109,004 | |||
| FOREIGN TAXES WITHHELD | 17,140 | 17,140 | ||
| PAYROLL YAXES | 14,241 | 14,241 |