| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,348 | 0 | 0 | 3,348 |
| BOOKKEEPING FEES | 1,993 | 0 | 0 | 1,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB BROKERAGE ACCT 8611 | AT COST | 2,055,640 | 2,472,096 |
| TIFF | AT COST | 7,417,632 | 6,681,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV IN PORT MEQUON SHOPPING CENTER | 2,064 | 1,582 | 1,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE K-1 PASS THROUGH | 33 | 33 | 0 | 0 |
| BANK SERVICE CHARGES | 135 | 0 | 0 | 135 |
| SOFTWARE | 3,141 | 0 | 0 | 3,141 |
| DUES & SUBSCRIPTIONS | 634 | 0 | 0 | 634 |
| STATE FILING FEES | 56 | 0 | 0 | 56 |
| COMMERCIAL INSURANCE | 2,668 | 0 | 0 | 2,637 |
| WORKERS COMPENSATION | 81 | 0 | 0 | 81 |
| NON DEDUCTIBLE EXPENSE | 100 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 2,927 | 0 | 0 | 2,927 |
| POSTAGE | 1,262 | 0 | 0 | 1,262 |
| RREPAIR & MAINTENANCE | 1,138 | 0 | 0 | 1,138 |
| TELEPHONE/INTERNET | 3,346 | 0 | 0 | 3,346 |
| WEBSITE | 294 | 0 | 0 | 294 |
| PAYROLL EXPENSES | 1,086 | 0 | 0 | 1,086 |
| UTILITIES | 616 | 0 | 0 | 616 |
| PORT MEQUON SHOPPING CTR K-1 | 482 | 482 | 482 | 0 |
| LICENSES & PERMITS | 92 | 0 | 0 | 92 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STORY BUS MISC INCOME | 12,958 | 12,958 | 12,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STORY BUS | 23,267 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTANTS | 1,756 | 0 | 0 | 1,756 |
| LEGAL FEES | 6,278 | 0 | 0 | 6,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,957 | 0 | 0 | 10,957 |
| EXCISE TAX | 1,808 | 0 | 0 | 0 |