| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 112,946 | 109,891 |
| 92203J407 VANGUARD TOTAL INTL | 36,974 | 38,178 |
| 67065Q855 NUVEEN ALL AMERICAN | 124,000 | 121,690 |
| 31638R204 FIDELITY INTERMEDIAT | 251,391 | 250,404 |
| 670690387 NUVEEN INFLATION PRO | 48,295 | 52,756 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 51,822 | 106,007 |
| 46434G103 ISHARES CORE MSCI EM | 71,781 | 93,411 |
| 67065Q855 NUVEEN ALL AMERICAN | ||
| 77957Y106 T ROWE PRICE MID CAP | 34,004 | 59,938 |
| 464287739 ISHARES DOW JONES US | 50,662 | 88,022 |
| 46432F842 ISHARES CORE MSCI EA | 111,419 | 128,544 |
| 92203J407 VANGUARD TOTAL INTL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 670678879 NUVEEN DIVIDEND VALU | 51,355 | 61,673 |
| 31638R204 FIDELITY INTERMEDIAT | ||
| 779556109 ROWE T PRICE MID-CAP | 44,897 | 75,729 |
| 641233200 NEUBERGER BERMAN GEN | 28,514 | 57,448 |
| 741479109 PRICE T ROWE GROWTH | 27,077 | 81,310 |
| 78462F103 SPDR S P 500 ETF | 362,108 | 554,112 |
| 057071854 BAIRD AGGREGATE BOND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 450 | 450 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 450 | 450 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 18 | 0 | 18 | |
| STATE FILING FEE/TAX | 18 | 0 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 463 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 658 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |