| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,813 | 10,905 | 0 | 10,906 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLEN MOR HOMES-250 SHRS | 6,250 | 6,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HCC PRIVATE EQUITY OFFSHORE IX FUND-66.946 SHRS | AT COST | 261,240 | 261,240 |
| HCC PRIVATE EQUITY OFFSHORE VI FUND-1567.098 SHRS | AT COST | 640,186 | 640,186 |
| HCC PRIVATE EQUITY OFFSHORE VII FUND-654.855 SHRS | AT COST | 366,506 | 366,506 |
| HCC PRIVATE EQUITY OFFSHORE VIII FUND-162.77 SHRS | AT COST | 198,000 | 198,000 |
| 208522.607 SHS DTC US CORE EQUITY FUND COMMON | AT COST | 5,911,276 | 5,911,276 |
| 174885.723 SHS DTC INTERNATIONAL EQUITY COMMON | AT COST | 4,986,119 | 4,986,119 |
| 96403.51 SHS TORTOISE MLP & PIPELINE FUND - INS | AT COST | 1,196,428 | 1,196,428 |
| 57822.151 SHS PIMCO LOW DURATION FUND II #107 | AT COST | 556,920 | 556,920 |
| 121923.75 SHS DTC CORE FIXED INCOME COMMON | AT COST | 1,102,848 | 1,102,848 |
| 4570 SHS ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 554,687 | 554,687 |
| 22367.379 SHS RIVERNORTH MARTKETPLACE LENDING CORP | AT COST | 521,273 | 521,273 |
| 46083.899 SHS DTC MULTI-STRATEGY FUND COMMON | AT COST | 2,232,816 | 2,232,816 |
| 1040.535 SHRS LOOMIS SAYLES SENIOR FLOATING RATE AND FIXED INCOME FUND CL Y | AT COST | 35,036 | 35,036 |
| 17500.00 DTC PRIVATE EQUITY VI LP | AT COST | 17,500 | 17,500 |
| 80639.00 SCHWAB STK PORTFOLIO I EQUITIES | AT COST | 5,255,050 | 5,255,050 |
| 1640000.00 SCHWAB U.S. TREASURIES NOTES | AT COST | 1,594,630 | 1,594,630 |
| 1400000.00 SCHWAB U.S. CORPORATE BONDS | AT COST | 1,427,046 | 1,427,046 |
| 1390.00 SCHWAB ISHARES MSCI EFT | AT COST | 85,627 | 85,627 |
| 2820.00 SCHWAB OTHER ASSETS - TRUST | AT COST | 182,580 | 182,580 |
| 56163.67 SCHWAB MUTUAL FUNDS | AT COST | 1,371,461 | 1,371,461 |
| ARMRADA MONEY MARKET FUNDS | AT COST | 304,300 | 304,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 10,461,347 | 3,683,033 | 6,778,314 | 6,778,314 |
| REFORESTATION | 182,559 | 83,666 | 98,893 | 98,893 |
| AUTO & TRUCKS | 339,779 | 261,589 | 78,190 | 78,190 |
| CATTLE & HORSES | 19,371 | 19,371 | 0 | |
| MACHINERY & EQUIPMENT | 1,454,625 | 1,247,271 | 207,354 | 207,354 |
| FURNITURE & FIXTURES | 1,000,389 | 776,767 | 223,622 | 223,622 |
| PAVING | 171,937 | 117,908 | 54,029 | 54,029 |
| LAND IMPROVEMENTS | 585,007 | 471,683 | 113,324 | 113,324 |
| COMPUTER SOFTWARE | 13,633 | 13,096 | 537 | 537 |
| LAND - PEBBLE HILL | 1,056,614 | 0 | 1,056,614 | 1,056,614 |
| CONSTRUCTION IN PROCESS | 276,417 | 0 | 276,417 | 276,417 |
| SOFTWARE | 5,636 | 4,024 | 1,612 | 1,612 |
| TIMBER | 307,908 | 0 | 307,908 | 307,908 |
| LAND - MELORSE | 9,323,288 | 0 | 9,323,288 | 9,323,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,746 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM FURNISHINGS | 138,395 | 138,395 | 138,395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 232,234 | 0 | 0 | 232,234 |
| ADVERTISING | 29,330 | 0 | 0 | 29,330 |
| GROUNDS EXPENSE | 11,552 | 0 | 0 | 11,552 |
| TRANSPORTATION | 0 | 0 | 0 | 0 |
| SUPPLIES | 634 | 0 | 0 | 634 |
| SPECIAL EVENTS | 65,206 | 0 | 0 | 65,206 |
| MUSEUM EXPENSE | 25,374 | 0 | 0 | 25,374 |
| DUES & SUBSCRIPTIONS | 6,823 | 0 | 0 | 6,823 |
| SECURITY | 10,164 | 0 | 0 | 10,164 |
| UNIFORM RENTAL | 2,262 | 0 | 0 | 2,262 |
| MISCELLANEOUS | 36,819 | 0 | 0 | 36,819 |
| REPAIRS & MAINTENANCE | 105,634 | 0 | 0 | 105,634 |
| STABLE | 62,672 | 0 | 0 | 62,672 |
| OFFICE | 26,914 | 0 | 0 | 26,914 |
| INSURANCE | 225,167 | 0 | 0 | 225,167 |
| FENCE ROW CLEANUP | 0 | 0 | 0 | 0 |
| ADVERTISING & PROMOTION | 3,266 | 3,266 | 0 | |
| GROUNDS MAINTENANCE | 1,362 | 1,362 | 0 | |
| STABLE EXPENSES | 6,979 | 6,979 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 26,449 | 26,449 | 0 | |
| PLANTATION SECURITY | 1,198 | 1,198 | 0 | |
| INSURANCE | 28,209 | 28,209 | 0 | |
| SUPPLIES | 75 | 75 | 0 | |
| GROUNDS MAINTENANCE | 365 | 365 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 2,832 | 2,832 | 0 | |
| PLANTATION SECURITY | 321 | 321 | 0 | |
| INSURANCE | 15,101 | 15,101 | 0 | |
| SUPPLIES | 20 | 20 | 0 | |
| REPAIRS & MAINTENANCE | 6,296 | 6,296 | 0 | |
| TIMBER AND LAND MANAGEMENT | 74,512 | 74,512 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 162,999 | 162,999 | |
| TIMBER SALVAGE | 93,931 | 93,931 | |
| MISCELLANEOUS | 100,963 | 100,963 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 241,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES & PAYROLL TAX | 2,563 | 199 |
| ACCRUED PAYROLL & DEFERRED COMPENSATION | 299,079 | 58,739 |
| FACILITY DEPOSITS/DEFERRED REVENUE | 163,240 | 124,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 170,797 | 170,797 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 71,681 | 0 | 0 | 71,681 |
| PAYROLL TAXES | 55,114 | 0 | 0 | 55,114 |
| EXCISE TAX | 30,679 | 0 | 0 | 0 |
| PROPERTY AND VEHICLE TAX | 8,452 | 8,452 | 0 | |
| PAYROLL TAX | 6,498 | 6,498 | 0 | |
| PROPERTY AND VEHICLE TAX | 2,262 | 2,262 | 0 | |
| PAYROLL TAX | 1,739 | 1,739 | 0 |