| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PROFESSIONAL FEES | 8,814 | 4,407 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2008-05-07 | 68,598 | 15,613 | SL | 2.56 % | 1,759 | |||
| SAARINEN OVAL TABLE | 2011-03-03 | 6,212 | 5,737 | 200DB | 7.64 % | 475 | |||
| 4 - BEATRICE ARMCHAIRS | 2011-03-29 | 6,112 | 5,646 | 200DB | 7.64 % | 466 | |||
| SHELVING | 2010-08-06 | 702 | 678 | 200DB | 3.33 % | 24 | |||
| SAMIRA RUG | 2011-02-14 | 4,392 | 4,056 | 200DB | 7.64 % | 336 | |||
| 2 ALEXANDRA CHAIRS | 2014-11-12 | 2,336 | 1,315 | 200DB | 12.49 % | 292 | |||
| CHATHAM SOFA | 2014-11-12 | 1,839 | 1,035 | 200DB | 12.49 % | 230 | |||
| 4 KEELEY DINING CHAIRS | 2014-11-12 | 3,119 | 1,756 | 200DB | 12.49 % | 390 | |||
| BROTHER MFC-L8850 PRINTER | 2014-08-21 | 845 | 601 | 200DB | 11.52 % | 97 | |||
| 27" IMAC | 2016-03-22 | 2,983 | 1,283 | 200DB | 22.80 % | 680 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 33,488 | 31,212 | 2,276 | |
| Machinery and Equipment | 8,028 | 8,028 | ||
| Improvements | 68,598 | 17,372 | 51,226 | |
| Miscellaneous | 5,894 | 4,727 | 1,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES, FEES, & SUBSCRIPTIONS | 4,088 | |||
| INSURANCE | 578 | |||
| INVESTMENT EXPENSE | 754 | 754 | ||
| MEALS & ENTERTAINMENT | 7,434 | |||
| OFFICE EXPENSE | 305 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -373 | -373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,257 | 28,257 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | JAMES D MOORE |
| Borrower's Title | |
| Original Amount of Loan | 16185 |
| Balance Due | 16185 |
| Date of Note | 2018-03 |
| Maturity Date | 2019-03 |
| Repayment Terms | DEMAND |
| Interest Rate | 4.0000 |
| Security Provided by Borrower | |
| Purpose of Loan | REIMBURSED TRAVEL |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 7,182 | 3,591 | ||
| PROPERTY TAX | 546 |