| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK 4.15% 2-1-21 | 49,652 | 51,013 |
| BERKSHIRE HATH 4.25% 1-15-21 | 74,575 | 76,917 |
| GEN ELEC 4.1% 3-15-20 | 15,000 | 14,909 |
| GEN ELEC 4.00% 02-15-19 | 25,000 | 24,752 |
| JP MORGAN CHASE 4.4% 7-22-20 | 89,112 | 91,897 |
| NATURAL RURAL 4.% 11-15-20 | 52,000 | 51,944 |
| COLGATE-PALMOLIVE 2.3% 5-3/22 | 25,139 | 24,313 |
| WELLS FARGO & CO 8/2/27 | 50,000 | 46,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 4,209 | 36,680 |
| AUTOMATIC DATA PROCESSING | 3,594 | 15,066 |
| BRISTOL MYERS SQUIBB | 30,750 | 57,424 |
| DISNEY WALT CO | 21,577 | 29,235 |
| CHEVRON CORP | 9,188 | 51,969 |
| ORACLE CORP | 15,653 | 25,780 |
| DOMINION RESOURCES INC | 3,726 | 7,028 |
| GENERAL MLS INC | 16,657 | 12,876 |
| DU PONT E I DE NEMOURS & CO | 19,010 | 35,371 |
| EXXONMOBIL CORP | 13,860 | 34,008 |
| ABBVIE INC | ||
| COMCAST CORP- CL A | 30,173 | 42,492 |
| NOVARTIS AG ADR | ||
| GENERAL ELECTRIC CO | ||
| QUALCOMM INC | ||
| INTEL CORP | 20,633 | 59,113 |
| INTL BUSINESS MACHINES | 11,594 | 15,121 |
| JPMORGAN CHASE & CO | 12,418 | 39,494 |
| JOHNSON & JOHNSON | 10,810 | 27,634 |
| MICROSOFT CORP | 23,568 | 114,370 |
| NBT BANCORP | 4,783 | 153,520 |
| PEPSICO INC | 5,840 | 36,335 |
| PROCTER & GAMBLE CO | 1,014 | 24,969 |
| UNITED TECHNOLOGIES CORP | 7,116 | 27,962 |
| WELLS FARGO | 6,138 | 10,512 |
| APPLE INC | 35,772 | 112,870 |
| PFIZER INC | 46,963 | 66,105 |
| MCDONALDS CORP | 32,292 | 83,645 |
| NEXTERA ENERGY INC | 585 | 4,190 |
| METLIFE INC | ||
| MICROCHIP TECHNOLOGY INC | 31,330 | 59,183 |
| SCHLUMBERGER LTD | ||
| HONEYWELL INTERNATIONAL INC | 36,678 | 54,080 |
| CONSUMER DISCRETIONARY SELT | 5,243 | 35,166 |
| TJX COS INC | 14,291 | 22,404 |
| STATE STREET CORP | ||
| VANGUARD REIT | 31,092 | 36,306 |
| MERCK & CO INC | 26,205 | 31,923 |
| INDUSTRIAL SELECT SECTOR SPDR | 4,278 | 19,992 |
| GENERAL DYNAMICS CORP | 52,438 | 51,180 |
| INTERCONTINENTAL EXCHANGE INC | 16,317 | 18,723 |
| ISHARES DJ US TELCOM SECTOR ET | 33,326 | 28,997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 15,462 | 26,931 |
| DFA INTL SMALL CO | AT COST | 70,000 | 73,006 |
| ISHARES S&P PREF STK | AT COST | 43,095 | 40,843 |
| LOOMIS SAYLES BD FD | AT COST | 46,754 | 40,948 |
| ISHARES MSCI EMERG MKTS | AT COST | 77,718 | 78,758 |
| ISHARES MSCI EAFE ETF | AT COST | 103,638 | 108,172 |
| DODGE & COX INTL ST FD | AT COST | 217,500 | 226,573 |
| VANGUARD INTER-TERM CORP | |||
| VANGUARD INTER-TERM BD ETF | AT COST | 35,120 | 32,192 |
| DODGE & COX INCOME FUND | AT COST | 69,975 | 68,892 |
| LAZARD GI LIST INFRASTRUCTURE | AT COST | 64,000 | 67,609 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 25,000 | 27,233 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 24,543 | 23,575 |
| LAZARD EMERGING MKTS | AT COST | 62,500 | 62,086 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 42,549 | 41,120 |
| VANGUARD INTERMEDIATE-TERM BON | |||
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 30,000 | 29,134 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 20,000 | 18,987 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 58,000 | 59,473 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 134,000 | 130,686 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 22,445 | 25,888 |
| NOVARTIS AG SPONS ADR | AT COST | 24,486 | 43,080 |
| SCHLUMBERGER LTD | AT COST | 4,893 | 3,046 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 41,938 | 44,095 |
| DFA U.S. MICRO CAP PORTFOLIO | AT COST | 10,000 | 10,786 |
| DFA U.S. SMALL CAP VALUE PORTF | AT COST | 10,000 | 10,177 |
| ISHARES RUSSELL 2000 ETF | AT COST | 27,169 | 29,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE MONEY BANK 2.7% 6-18-18 | 25,000 | 0 | 0 |
| DISCOVER BK 2.15% 11-5-19 | 75,000 | 75,000 | 74,668 |
| GE CAPITAL BK 2.85% 10/7/21 | 101,646 | 101,646 | 99,317 |
| GOLDMAN SACHS BK 2.2% 2/15/19 | 25,000 | 25,000 | 25,004 |
| DISCOVER BK 1.95% 2-4-20 | 25,000 | 25,000 | 24,766 |
| CIT BK 2.7% 11-26-21 | 40,000 | 40,000 | 39,515 |
| GOLDMAN SACHS 2.35% 4-29-22 | 50,000 | 50,000 | 48,808 |
| Description | Amount |
|---|---|
| LOSS ON PY SALES SETTLED IN CY | 267 |
| VANGUARD ASSET ADJ | 393 |
| QUALCOMM ASSET ADJ | 122 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MICROCHIP ASSET ADJ | 271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 514 | 514 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,732 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,592 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,013 | 1,013 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |