| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRAT INCOME OPPORT | AT COST | 58,037 | 56,770 |
| JPMORGAN VALUE ADV-INS | AT COST | 70,853 | 78,944 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 42,106 | 53,349 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 17,798 | 19,212 |
| OPPENHEIMER INTL GROWTH FD Y | AT COST | 78,444 | 84,660 |
| LAZARD GI LIST INFRASTRUCTURE | AT COST | 18,716 | 18,559 |
| VANGUARD TOTAL BOND INDEX INST | AT COST | 86,798 | 85,743 |
| VANGUARD INSTITUTIONAL INDEX | AT COST | 63,277 | 81,453 |
| OPPENHEIMER DEVELOPING MKT-Y | AT COST | 40,882 | 41,709 |
| DODGE & COX INCOME FUND | AT COST | 88,191 | 86,065 |
| EATON VANCE PARA | |||
| FIDELITY NEW MARKETS INCOME FU | AT COST | 9,210 | 8,425 |
| DFA INFLATION PROTECTED SEC FU | AT COST | 36,374 | 35,012 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 45,555 | 44,655 |
| DFA U.S. MICRO CAP PORTFOLIO | AT COST | 10,202 | 11,572 |
| DFA INTERNATIONAL CORE EQUITY | AT COST | 85,838 | 87,125 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 44,190 | 46,868 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 43,916 | 40,183 |
| Description | Amount |
|---|---|
| FMV TO COST ADJ ON CONTRIBUTIONS | 30,636 |
| BLACKROCK ASSET ADJ | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 94 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 176 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 117 | 117 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |