| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORMAN M MELL & ASSOCIATES | 970 | 0 | 0 | 970 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIDEWALKS | 2011-09-01 | 30,802 | 10,010 | SL | 20.0000 | 1,540 | |||
| TABLES & CHAIRS | 2012-06-01 | 1,550 | 710 | SL | 12.0000 | 129 | |||
| STORAGE UNIT | 2012-08-01 | 6,119 | 2,805 | SL | 12.0000 | 510 | |||
| MOWER | 2012-05-01 | 3,426 | 1,573 | SL | 12.0000 | 286 | |||
| STORAGE BUILDING | 2013-09-01 | 8,815 | 1,801 | SL | 20.0000 | 441 | |||
| SIGN | 2014-08-01 | 22,154 | 3,509 | SL | 20.0000 | 1,108 | |||
| 6 BENCHES | 2014-10-10 | 3,840 | 1,372 | SL | 14.28 % | 548 | |||
| LANDSCAPING | 2014-12-01 | 5,958 | 993 | SL | 6.67 % | 397 | |||
| BENCH | 2018-08-18 | 842 | SL | 1.79 % | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,095 | 6,013 | 5,082 | |
| Improvements | 72,411 | 21,734 | 50,677 | 105,000 |
| Land | 32,700 | 32,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 64 | 64 | ||
| MISC | 167 | 167 | ||
| PENALTY | 174 | 174 | ||
| POSTAGE | 63 | 63 | ||
| Special Event Expenses | 1,491 | |||
| SUPPLIES | 157 | 157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 5,934 | ||
| Other Investment Income | 30,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 617 | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 268 | 268 | ||
| PAYROLL TAXES | 138 | 138 | ||
| PRODUCTION TAXES | 4,605 | 4,605 | ||
| SALES TAX | 17 | 17 |