| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,800 | 0 | 0 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Pump House | 1989-07-15 | 6,714 | 5,866 | SL | 31.5000 | 213 | |||
| Concrete Slab | 1991-08-12 | 2,513 | 2,050 | SL | 31.5000 | 80 | |||
| Memorial Building | 2009-10-31 | 72,711 | 16,489 | SL | 31.5000 | 2,308 | |||
| Memorial Building Gut | 2010-06-30 | 800 | 763 | 200DB | 4.46 % | 37 | |||
| Rock Wall | 2010-08-16 | 8,421 | 4,195 | 150DB | 5.90 % | 497 | |||
| Barn | 2012-08-10 | 25,000 | 3,672 | SL | 3.18 % | 794 | |||
| Computer | 2012-09-28 | 880 | 829 | 200DB | 5.76 % | 51 | |||
| Museum entrance upgrades | 2014-07-16 | 14,743 | 1,024 | SL | 2.56 % | 378 | |||
| Plaque for Entrance | 2015-03-02 | 230 | 151 | 200DB | 13.68 % | 31 | |||
| Announcers Stand | 2015-07-31 | 5,395 | 2,805 | 200DB | 19.20 % | 1,036 | |||
| Computer | 2015-11-10 | 825 | 429 | 200DB | 19.20 % | 158 | |||
| Tractor | 2018-03-18 | 17,650 | 200DB | 3.57 % | 630 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,442 | 6,285 | 2,157 | 8,000 |
| Machinery and Equipment | 53,891 | 36,177 | 17,714 | 30,000 |
| Buildings | 106,938 | 31,472 | 75,466 | 137,141 |
| Improvements | 23,964 | 6,894 | 17,070 | 31,615 |
| Land | 120,520 | 120,520 | 287,287 |
| Item No. | 1 |
|---|---|
| Lender's Name | Coaster Prop Development LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artifacts | 174,114 | 174,114 | 174,114 |
| Construction in Progress | 26,525 | 42,528 | 42,528 |
| Memorial Artwork | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 497 | 497 | ||
| Bond Amortization | 1,493 | 1,493 | ||
| Insurance | 2,972 | 2,972 | ||
| Licenses | 50 | 50 | ||
| Logging Exhibition | 6,287 | 6,287 | ||
| Memorial Expenses | 6,331 | 6,331 | ||
| Miscellaneous | 2 | 2 | ||
| Museum Expenses | 16,676 | 16,676 | ||
| Office Expenses | 20 | 20 | ||
| Website | 1,844 | 1,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 408 | 408 | ||
| Oregon CT12 | 304 | 304 | ||
| Property Taxes | 1,953 | 1,953 |