| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64128K579 NB HIGH INCOME BOND- | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 256210105 DODGE & COX INCOME F | 75,000 | 72,930 |
| 4812A4351 JPM STRAT INC OPP FD | ||
| 4812C0100 JPM CORE BD FD - R6 | 133,220 | 126,327 |
| 48121L809 JPM INFLATION MGD BD | 21,471 | 20,280 |
| 091929687 BLACKROCK HIGH YIELD | ||
| 258620103 DOUBLELINE TOTL RET | 79,836 | 73,243 |
| 410227813 JOHN HANCOCKINC FD - | ||
| 92203J308 VANGUARD TOTAL INTL | 125,000 | 125,160 |
| 09260B614 BLACKROCK HIGH YIELD | 23,323 | 23,691 |
| 48121L114 JPMORGAN STRAT INC O | 41,721 | 42,470 |
| 693390601 PIMCO -SHORT-TERM FD | 40,023 | 40,104 |
| 722005816 PIMCO INVESTMENT GRA | 64,000 | 62,535 |
| 921937827 VANGUARD SHORT-TERM | 23,442 | 23,409 |
| 552746364 MFS EMERGING MKTS DE | 23,891 | 22,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | ||
| 026874784 AMERICAN INTERNATION | 2,644 | 2,396 |
| 060505104 BANK OF AMERICA CORP | 5,373 | 9,633 |
| 064058100 BANK OF NEW YORK MEL | 2,622 | 2,804 |
| 084670702 BERKSHIRE HATHAWAY I | 5,796 | 6,852 |
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC | 6,084 | 8,250 |
| 38141G104 GOLDMAN SACHS GROUP | 2,092 | 3,139 |
| 416515104 HARTFORD FINANCIAL S | 1,881 | 2,198 |
| 45866F104 INTERCONTINENTAL EXC | 1,514 | 1,947 |
| 493267108 KEYCORP | 1,536 | 2,765 |
| 59156R108 METLIFE INC | ||
| 617446448 MORGAN STANLEY | 5,078 | 8,662 |
| 693475105 PNC FINANCIAL SERVIC | ||
| 78486Q101 SVB FINANCIAL GROUP | 1,660 | 4,041 |
| 808513105 SCHWAB (CHARLES) COR | 1,797 | 3,047 |
| 92826C839 VISA INC-CLASS A SHA | 2,533 | 4,953 |
| 949746101 WELLS FARGO & CO | 5,636 | 7,043 |
| 002824100 ABBOTT LABORATORIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 09062X103 BIOGEN INC | 1,064 | 1,413 |
| 101137107 BOSTON SCIENTIFIC CO | 3,527 | 6,276 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,882 | 4,718 |
| 125509109 CIGNA CORP | ||
| 125896100 CMS ENERGY CORP | ||
| 151020104 CELGENE CORP | 2,911 | 2,327 |
| 16119P108 CHARTER COMMUNICATIO | 4,913 | 6,192 |
| 20030N101 COMCAST CORP-CLASS A | 3,039 | 2,797 |
| 254687106 WALT DISNEY CO/THE | 7,901 | 9,121 |
| 25470M109 DISH NETWORK CORP-A | ||
| 375558103 GILEAD SCIENCES INC | 2,074 | 1,699 |
| 437076102 HOME DEPOT INC | 2,304 | 8,079 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | 4,341 | 5,687 |
| 548661107 LOWE'S COS INC | 910 | 5,282 |
| 57636Q104 MASTERCARD INC-CLASS | 2,589 | 12,689 |
| 58933Y105 MERCK & CO. INC. | 4,066 | 4,540 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 3,661 | 4,190 |
| 654106103 NIKE INC -CL B | ||
| 67103H107 O'REILLY AUTOMOTIVE | 3,890 | 5,210 |
| 713448108 PEPSICO INC | 5,880 | 6,708 |
| 717081103 PFIZER INC | 6,759 | 8,726 |
| 872540109 TJX COMPANIES INC | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,747 | 14,898 |
| 92210H105 VANTIV INC - CL A | ||
| 92532F100 VERTEX PHARMACEUTICA | 1,972 | 3,277 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 00846U101 AGILENT TECHNOLOGIES | 1,868 | 2,328 |
| 260543103 DOW CHEMICAL CO/THE | ||
| 277432100 EASTMAN CHEMICAL CO | 2,198 | 3,254 |
| 369550108 GENERAL DYNAMICS COR | 2,903 | 3,685 |
| 369604103 GENERAL ELECTRIC CO | ||
| 438516106 HONEYWELL INTERNATIO | 4,149 | 10,650 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | 1,373 | 3,148 |
| 609207105 MONDELEZ INTERNATION | 3,546 | 4,683 |
| 655844108 NORFOLK SOUTHERN COR | 5,686 | 7,401 |
| 666807102 NORTHROP GRUMMAN COR | 4,352 | 5,395 |
| 718172109 PHILIP MORRIS INTERN | 3,221 | 2,283 |
| 854502101 STANLEY BLACK & DECK | 3,490 | 5,272 |
| 907818108 UNION PACIFIC CORP | 5,024 | 7,653 |
| 910047109 UNITED CONTINENTAL H | ||
| 96208T104 WEX INC | 1,668 | 3,614 |
| 00724F101 ADOBE SYSTEMS INC | 882 | 5,939 |
| 02079K107 ALPHABET INC/CA-CL C | 6,747 | 15,515 |
| 02079K305 ALPHABET INC/CA-CL A | 4,284 | 7,242 |
| 023135106 AMAZON.COM INC | 4,030 | 20,030 |
| 032654105 ANALOG DEVICES INC | 3,682 | 4,346 |
| 037833100 APPLE INC | 5,036 | 19,639 |
| 30303M102 FACEBOOK INC-A | 2,855 | 4,769 |
| 31620M106 FIDELITY NATIONAL IN | 2,669 | 4,581 |
| 594918104 MICROSOFT CORP | 7,497 | 23,446 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,954 | 5,901 |
| 98138H101 WORKDAY INC-CLASS A | 1,155 | 2,044 |
| 032511107 ANADARKO PETROLEUM C | ||
| 20605P101 CONCHO RESOURCES INC | ||
| 25278X109 DIAMONDBACK ENERGY I | 1,974 | 2,569 |
| 26875P101 EOG RESOURCES INC | 5,783 | 8,802 |
| 26884L109 EQT CORP | ||
| 65473P105 NISOURCE INC | 1,562 | 2,542 |
| 674599105 OCCIDENTAL PETROLEUM | 9,102 | 9,285 |
| 723787107 PIONEER NATURAL RESO | 3,863 | 4,703 |
| 256206103 DODGE & COX INTL STO | 50,000 | 50,454 |
| 46432F842 ISHARES CORE MSCI EA | 41,431 | 43,254 |
| 77956H435 T ROWE PR OVERSEAS S | 59,667 | 74,625 |
| 78462F103 SPDR S&P 500 ETF TRU | 163,615 | 239,844 |
| 26078J100 DOWDUPONT INC | 8,394 | 9,003 |
| G0176J109 ALLEGION PLC | 2,228 | 3,079 |
| G0177J108 ALLERGAN PLC | 8,508 | 5,905 |
| G1151C101 ACCENTURE PLC-CL A | 2,673 | 5,446 |
| G47791101 INGERSOLL-RAND PLC | ||
| H1467J104 CHUBB LTD | 3,446 | 5,747 |
| Y09827109 BROADCOM LTD | 1,759 | 8,142 |
| 94106B101 WASTE CONNECTIONS IN | 1,995 | 3,111 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 14042Y601 CAPITAL GR NON US EQ | 58,273 | 76,498 |
| 464287465 ISHARES MSCI EAFE IN | 104,689 | 118,983 |
| 46637K513 JPM GLBL RES ENH IND | ||
| G27823106 DELPHI AUTOMOTIVE PL | ||
| 025816109 AMERICAN EXPRESS CO | 2,137 | 2,236 |
| G6095L109 APTIV | 3,211 | 3,440 |
| 191216100 | ||
| 191216100 COCA-COLA CO/THE | 3,520 | 3,649 |
| 247361702 DELTA AIR LINES INC | 2,622 | 2,834 |
| 256746108 DOLLAR TREE INC | 2,670 | 2,365 |
| 285512109 ELECTRONIC ARTS INC | 2,502 | 2,651 |
| 518439104 ESTEE LAUDER COMPANI | 2,402 | 2,616 |
| 56585A102 MARATHON PETROLEUM C | 5,345 | 5,598 |
| G5960L103 MEDTRONIC PLC | 4,122 | 4,919 |
| 64110L106 NETFLIX INC | 3,336 | 3,367 |
| 67066G104 NVIDIA CORP | 3,714 | 5,058 |
| 68389X105 ORACLE CORP | 4,375 | 4,434 |
| 701094104 PARKER HANNIFIN CORP | 2,707 | 2,391 |
| 701877102 PARSLEY ENERGY INC-C | 1,812 | 1,667 |
| 70450Y103 PAYPAL HOLDINGS | 2,662 | 2,723 |
| 693656100 PVH CORP | 2,645 | 2,455 |
| 79466L302 SALESFORCE.COM INC | 2,658 | 3,499 |
| 913017109 UNITED TECHNOLOGIES | 2,687 | 3,076 |
| 981558109 WORLDPAY INC CL A | 1,657 | 2,329 |
| 98956P102 ZIMMER HOLDINGS INC | 5,505 | 6,442 |
| 46641Q696 JPMORGAN BETABUILDER | 20,136 | 20,287 |
| 46641Q712 JPMORGAN BETABUILDER | 37,790 | 39,296 |
| 48129C207 JPMORGAN GL RES ENH | 84,199 | 109,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | AT COST | 29,260 | 30,403 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 29,182 | 31,048 |
| 277923728 EATON VANCE GLOBAL M | |||
| 29446A819 EQUINOX CAMPBELL STR | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 27831R108 EATON VANCE GLOBAL A | AT COST | 20,969 | 20,427 |
| 29446A819 EQUINOX CAMPBELL STR | AT COST | 22,270 | 20,731 |
| 38147X531GOLDMAN SACHS STRATEG | AT COST | 31,375 | 27,666 |
| 72201M487 PIMCO UNCONSTRAINED | AT COST | 29,681 | 28,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 4 | 4 | 5,709 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 97 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL PRODUCTION TAXES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,904 | 1,904 |
| Description | Amount |
|---|---|
| DEPLETION ADJUSTMENT | 285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,138 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 940 | 940 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |