| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 116,898 | 6,000 | 6,000 | 110,898 |
| AUDIT FEES | 10,714 | 0 | 0 | 10,714 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DEPRECIATION | 990-PF, PART I, LINE 19 | DEPRECIATION SCHEDULE IS AVAILABLE UPON REQUEST |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY MELLON INVESTMENT ACCOUNT | AT COST | 86,659 | 88,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,098 | 0 | 0 | 22,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 114,364 | 157,958 | 157,958 |
| LESS: ACCUMULATED AMORTIZATION | -11,266 | -56,193 | -56,193 |
| PREPAYMENTS | 943 | 74,398 | 74,398 |
| NEW ZEALAND GST RECEIVABLE | 105,346 | 53,264 | 53,264 |
| NOTE FROM POUNAMU - FUNCTIONALLY RELATED BUSINESS | 18,855,405 | 29,326,920 | 29,326,920 |
| POUNAMU STOCK - FUNCTIONALLY RELATED BUSINESS | 1,057,300 | 1,057,300 | 1,057,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 419 | 0 | 0 | 419 |
| BANK FEES | 3,470 | 0 | 0 | 3,470 |
| COMPUTER EXPENSES | 10,592 | 0 | 0 | 10,592 |
| CREDIT CARD CHARGES | 17,295 | 0 | 0 | 17,295 |
| LOYALTY PROGRAM | 21,749 | 0 | 0 | 21,749 |
| ENTERTAINMENT | 3,525 | 0 | 0 | 3,525 |
| EQUIPMENT RENTAL | 7,748 | 0 | 0 | 7,748 |
| EVENT EXPENSES | 28,717 | 0 | 0 | 28,717 |
| FREIGHT COSTS | 948 | 0 | 0 | 948 |
| OFFICE EXPENSES | 9,139 | 0 | 0 | 9,139 |
| GUEST SUPPLIES | 6,035 | 0 | 0 | 6,035 |
| BUSINESS INSURANCE | 22,473 | 0 | 0 | 22,473 |
| LAUNDRY | 7,084 | 0 | 0 | 7,084 |
| MARKETING COSTS | 136,441 | 0 | 0 | 136,441 |
| MEMBERSHIP AND SUBSCRIPTIONS | 2,073 | 0 | 0 | 2,073 |
| MOTOR VECHICLE EXPENSES | 7,271 | 0 | 0 | 7,271 |
| PACKAGES AND WRAPPING | 5,170 | 0 | 0 | 5,170 |
| REGULATORY COMPLIANCE | 3,499 | 0 | 0 | 3,499 |
| REPAIRS AND MAINTENANCE | 23,883 | 0 | 0 | 23,883 |
| SECURITY COSTS | 487 | 0 | 0 | 487 |
| SOFTWARE SUBSCRIPTIONS | 30,603 | 0 | 0 | 30,603 |
| MISC. STAFF EXPENSES | 19,073 | 0 | 0 | 19,073 |
| RECRUITMENT EXPENSES | 6,028 | 0 | 0 | 6,028 |
| STAFF TRAINING AND WELFARE | 23,600 | 0 | 0 | 23,600 |
| UNIFORMS | 1,613 | 0 | 0 | 1,613 |
| SUPPLIES | 11,647 | 0 | 0 | 11,647 |
| ACCRUED TO CASH ADJUSTMENT PRIOR YEAR REVERSAL | 0 | 0 | 0 | 275,711 |
| ACCRUED TO CASH ADJUSTMENT CURRENT YEAR | 0 | 0 | 0 | -438,936 |
| AMORTIZATION | 44,834 | 0 | 0 | 44,834 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 194,442 | 194,442 |
| Description | Amount |
|---|---|
| UNREALIZED FOREIGN CURRENCY TRANSLATION ADJUSTMENT | 132,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOYALTY CREDITS LIABILITY | 5,122 | 6,342 |
| NEWBOOK CREDITORS | 0 | 11,397 |
| RECEIPTS IN ADVANCE | 465 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMISSION PAID | 2,623 | 0 | 0 | 2,623 |
| CONSULTANCY FEES | 116,770 | 0 | 0 | 116,770 |
| CONTRACTORS | 70,077 | 0 | 0 | 70,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX | 6,259 | 0 | 0 | 6,259 |
| STATE EXCISE TAX | 3,270 | 0 | 0 | 3,270 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| POUNAMU HOLDINGS 2014 LTD |
MACTODD 11-17 CHURCH STREET QUEENSTOWN 9300 NZ |
000000000 | DEMAND LOAN FROM US FOUNDATION | 10,471,515 |
| POUNAMU HOLDINGS 2014 LTD |
MACTODD 11-17 CHURCH STREET QUEENSTOWN 9300 NZ |
000000000 | RENT FROM THE US FOUNDATION'S NEW ZEALAND DISREGARDED ENTITY, THE GLENORCHY MARKETPLACE | 110,212 |
| Total | 10,581,727 | |||