| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SG STRUCTURED PRODS INC - 0.00 | 14,925 | 10,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAPITAL AGENCY CORP | 23,207 | 18,820 |
| ANNALY MTG MGMT INC. COM | 25,460 | 20,860 |
| ARES CAPITAL CORPORATION - CLO | 47,947 | 50,640 |
| BANK OF AMERICA CORP | 14,540 | 29,040 |
| CATERPILLAR INC | 9,243 | 30,382 |
| CONOCOPHILLIPS | 17,401 | 20,217 |
| FRANKLIN INCOME FUND | 10,000 | 11,268 |
| FRONTIER COMMUNICATIONS CORP | 948 | 59 |
| FT-PREFERRED SECUR & INC ETF | 50,021 | 47,675 |
| JOHN HANCOCK TR FLOATING RATE | 99,999 | 90,150 |
| LORD ABBETT INV TR, LORD ABBET | 74,781 | 72,242 |
| LORD ABBETT INVESTMENT TRUST S | 79,951 | 73,770 |
| MONDELEZ INTERNATIONAL INC | 4,129 | 7,854 |
| NUVEEN QUALITY PREFERRED INC F | 27,190 | 28,230 |
| NUVEEN SHORT DURATION HIGH YIE | 25,000 | 25,174 |
| RMR GROUP | 137 | 832 |
| SENIOR HOUSING PROPERTIES INC | 23,519 | 17,660 |
| SPDR GOLD SHARES | 8,534 | 12,310 |
| VECTOR GROUP LTD | 53,928 | 48,500 |
| VERIZON COMMUNICATIONS | 15,012 | 23,835 |
| WILLIAMS COS | 4,082 | 8,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PHOENIX LAND FUND LLC | 96,326 | 73,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,549 | 8,549 | ||
| K-1 Exp PHOENIX LAND FUND LLC | 2,925 | 2,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss PHOENIX LAND FUND LLC | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,988 | 5,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 700 | |||
| 990-PF Excise Tax for 2017 | 469 | |||
| 990-PF Extension for 2017 | 172 |