| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 16,619 | 56,615 | 56,615 |
| DEBT ISSUE COST NET | 122,387 | 118,308 | 118,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 28,068 | 0 | 0 | 28,068 |
| AMORTIZATION OF DEBT ISSUE COST | 4,080 | 0 | 4,080 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 296,337 | 296,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 15,573 | 0 | 0 | 15,573 |
| MANAGEMENT FEES | 97 | 0 | 97 | 0 |