| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES RUSSELL 1000 GROWTH ETF | AT COST | 759,523 | 2,145,867 |
| I SHARES RUSSELL 1000 VALUE EFT | AT COST | 1,022,845 | 2,081,306 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 5,666,536 | 5,595,100 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 2,252,705 | 2,646,371 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 560,820 | 709,445 |
| VANGUARD 500 INDEX FUND | AT COST | 2,191,203 | 2,759,933 |
| NORTHERN MID CAP INDEX FUND | AT COST | 1,745,681 | 1,871,432 |
| NORTHERN SMALL CAP INDEX FUND #624 | AT COST | 978,257 | 1,077,697 |
| CARLYLE GLOBAL FINANCIAL SERVICES PARTNERS, L.P. | AT COST | 446,414 | 532,840 |
| CYNOSURE AVALON HOLDINGS II, LLC | AT COST | 481,658 | 460,567 |
| CYNOSURE GPS, LLC | AT COST | 185,429 | 253,606 |
| CYNOSURE FENWAY SUMMER, LLC | AT COST | 626,400 | 491,154 |
| 4C GPS I, LLC | AT COST | 263,483 | 309,074 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 353,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTHROUGH | 62,710 | 62,293 | 417 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH | 1,173 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 236 | 0 | 236 | |
| PAYROLL EXPENSE | 10,376 | 0 | 10,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UNRELATED BUSINESS INCOME | -10,728 | -10,728 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 520,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICRO EDGE FEES | 12,994 | 0 | 12,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 100 | 100 | 0 | |
| PAYROLL TAXES | 4,590 | 0 | 4,590 |