| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 18,000 | 9,000 | 9,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See attached schedule | 799,398 | 799,398 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See attached schedule - Exchange traded funds | FMV | 572,790 | 572,790 |
| See attached schedule - Bond funds | FMV | 1,022,733 | 1,022,733 |
| See attached schedule - Equity funds | FMV | 1,117,254 | 1,117,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 425 | 0 | 425 | |
| Insurance | 2,250 | 450 | 1,800 | |
| Renewal Fees | 75 | 0 | 0 | |
| Membership | 750 | 150 | 600 | |
| Penalty | 24 | 0 | 0 | |
| Website & Promotions | 969 | 0 | 969 | |
| Program Site Visits | 4,498 | 0 | 4,498 | |
| Board Meeting Expense | 4,240 | 848 | 3,392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Voided check for prior payments | 3,541 | 3,541 |
| Description | Amount |
|---|---|
| Unrealized gain | 113,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fees | 21,778 | 21,778 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 10,233 | 0 | 0 | |
| Foreign tax | 68 | 68 | 0 | |
| State income taxes | 645 | 645 | 0 |