| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46646E3J9 JPM 24M SPX LBR MTN | ||
| 94986RA76 WFC 3Y IWB LBR MTN 0 | 7,000 | 9,826 |
| 06367TRP7 BMO 24M SPX LBR MTN | 10,000 | 11,612 |
| 46646QCG8 JPM 24M SPX LBR MTN | 10,000 | 11,706 |
| 057071854 BAIRD AGGREGATE BOND | 59,405 | 58,670 |
| 912828XY1 U S TREASURY NT | 14,960 | 14,927 |
| 63872T620 LOOMIS SAYLES STRATE | 20,670 | 21,587 |
| 9128283N8 U S TREASURY NT | 14,855 | 14,858 |
| 78012KX69 RBC 30M EEM 1.25X LB | 8,000 | 8,090 |
| 258620103 DOUBLELINE TOTAL RET | 60,662 | 58,160 |
| 31420B300 FEDERATED INST HI YL | 32,382 | 29,822 |
| 06367WCS0 BMO 36M SPX 1.25X LB | 8,000 | 7,599 |
| 670690387 NUVEEN INFLATION PRO | 62,086 | 58,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 756577102 RED HAT INC COM | 3,777 | 5,535 |
| 902252105 TYLER TECHNOLOGIES I | 685 | 771 |
| 693506107 P P G INDS INC | 1,419 | 1,531 |
| 57636Q104 MASTERCARD INC | 113 | 804 |
| 151020104 CELGENE CORPORATION | 4,908 | 3,322 |
| 440452100 HORMEL FOODS CORP | 1,524 | 2,164 |
| 38143H381 GOLDMAN SACHS COMM S | 20,739 | 10,322 |
| 024932600 AMER CENT DIVERSIFI | ||
| 315910620 FIDELITY INVT TR AD | 41,910 | 42,792 |
| 56063J344 MAINSTAY FLOATING RA | ||
| 247361702 DELTA AIR LINES INC | 2,903 | 4,553 |
| 755111507 RAYTHEON COMPANY | 3,126 | 3,331 |
| 28176E108 EDWARDS LIFESCIENCES | 828 | 1,134 |
| 26875P101 E O G RES INC | ||
| 22160K105 COSTCO WHSL CORP | 2,216 | 3,469 |
| 701877102 PARSLEY ENERGY INC-C | 4,914 | 3,644 |
| 779556109 ROWE T PRICE MID-CAP | 15,967 | 20,329 |
| 037833100 APPLE INC | 1,087 | 1,250 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 81762P102 SERVICENOW INC | 892 | 1,853 |
| 060505104 BANK OF AMERICA CORP | 2,807 | 4,601 |
| 023135106 AMAZON.COM INC | 3,422 | 8,451 |
| 03027X100 AMERICAN TOWER CORP | 2,651 | 5,099 |
| 808513105 SCHWAB CHARLES CORP | 2,991 | 3,674 |
| 559222401 MAGNA INTL INC CL | ||
| 893641100 TRANSDIGM GROUP INC | 2,075 | 3,255 |
| 74925K581 ROBECO BOSTON PARTNE | 43,147 | 47,455 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 848637104 SPLUNK INC | 1,888 | 2,458 |
| 77957Y106 T ROWE PRICE MID CAP | 16,318 | 20,411 |
| 012653101 ALBEMARLE CORP | 3,202 | 3,082 |
| 06828M876 BARON EMERGING MARKE | 24,953 | 27,513 |
| 256746108 DOLLAR TREE INC | ||
| 31420B300 FEDERATED INST HI YL | ||
| 958102105 WESTERN DIGITAL CORP | 5,221 | 2,769 |
| 369604103 GENERAL ELECTRIC CO | ||
| 91324P102 UNITED HEALTH GROUP | 2,093 | 4,783 |
| 126650100 CVS HEALTH CORPORATI | ||
| 31620M106 FIDELITY NATL INFORM | 607 | 864 |
| 024835100 AMERICAN CAMPUS COMM | 3,124 | 2,674 |
| 09062X103 BIOGEN, INC | 2,352 | 3,003 |
| 30303M102 FACEBOOK INC A | 3,411 | 4,078 |
| 00206R102 ATT INC | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 464288638 ISHARES BARCLAYS INT | ||
| 127097103 CABOT OIL GAS CORP C | 2,897 | 3,296 |
| 594918104 MICROSOFT CORP | 5,893 | 10,202 |
| 931142103 WAL MART STORES INC | 3,416 | 4,394 |
| 78409V104 S P GLOBAL INC | 2,375 | 3,291 |
| H1467J104 CHUBB LTD | 2,513 | 4,146 |
| 89353D107 TRANSCANADA CORP | 2,512 | 2,823 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| N59465109 MYLAN NV | 5,891 | 4,876 |
| 56585A102 MARATHON PETROLEUM C | 1,753 | 2,085 |
| 149498107 CAUSEWAY EMERGING MA | 26,797 | 30,086 |
| 670678507 NUVEEN REAL ESTATE S | 39,246 | 35,463 |
| 02079K305 ALPHABET INC CL A | 3,514 | 5,548 |
| 378690606 GLENMEDE SC EQUITY P | 7,434 | 8,073 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 852234103 SQUARE INC A | 2,392 | 3,073 |
| 595112103 MICRON TECHNOLOGY IN | 1,645 | 1,388 |
| 464288877 ISHARES MSCI EAFE VA | 42,070 | 38,768 |
| G6095L109 APTIV PLC | 2,268 | 1,941 |
| 608190104 MOHAWK INDS INC CO | 4,476 | 2,689 |
| 15135B101 CENTENE CORP COM | 2,286 | 2,987 |
| 89400J107 TRANSUNION | 1,300 | 1,291 |
| 70450Y103 PAYPAL HOLDINGS INC | 1,405 | 1,545 |
| 76680R206 RINGCENTRAL INC | 1,563 | 1,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78012KX69 RBC 30M EEM 1.25X LB |
| Description | Amount |
|---|---|
| PY SALE SETTLED IN CY | 121 |
| COST BASIS ADJUSTMENT | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC TRUST EXPENSE | 1,040 | 0 | 1,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 303 | 303 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 480 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |