| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,000 | 3,000 | 0 | 3,000 |
| Tax compliance | 2,600 | 1,300 | 0 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175,000 AmEx Note 3.4% 02/27/23 | 174,864 | 173,625 |
| 200,000 Amgen Inc 5.7% 02/01/19 | 207,980 | 204,318 |
| 200,000 Franklin Resources 2.8% 09/15/22 | 203,416 | 195,254 |
| 175,000 Goldman Sachs 3.85% 04/18/18 | 171,438 | 168,966 |
| 100,000 JPMorgan Chase 2.35% 01/28/19 | 100,626 | 99,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19,000 shs Abbott Laboratories | 245,510 | 1,104,470 |
| 15,000 shs AbbVie Inc | 15,000 | 1,448,250 |
| 2,500 shs Air Products & Chemicals Inc | 105,748 | 405,725 |
| 35,000 shs Altria Group Inc | 29,837 | 1,963,850 |
| 8,500 shs American Express Company | 151,606 | 839,375 |
| 21,000 shs Apple Inc | 449,326 | 3,470,460 |
| 5,000 shs ASML Holding NV | 490,637 | 942,250 |
| 7,000 shs Automatic Data Processing | 169,931 | 826,560 |
| 2,600 shs BlackRock Inc | 534,516 | 1,355,900 |
| 2,000 shs Canadian Pacific Railway Ltd | 240,625 | 364,880 |
| 18,000 shs Chevron Corporation | 471,235 | 2,251,980 |
| 9,000 shs Chubb Ltd | 916,085 | 1,221,030 |
| 34,000 shs Comcast Corporation | 826,098 | 1,067,260 |
| 14,000 shs ConocoPhillips | 528,732 | 917,000 |
| 35,162 shs Exxon Mobil Corporation | 531,156 | 2,733,845 |
| 800 shs Facebook Inc Common Stock | 87,051 | 137,600 |
| 4,500 shs IBM Common Stock | 594,132 | 652,320 |
| 10,000 shs Intercontinental Exchange Inc | 485,701 | 724,600 |
| 3,400 shs Johnson & Johnson | 16,135 | 430,066 |
| 18,000 shs JPMorgan Chase & Co | 469,014 | 1,958,040 |
| 3,000 shs Kellogg Company | 97,710 | 176,700 |
| 7,600 shs Mcdonald's Corp | 186,933 | 1,272,544 |
| 1,700 shs Microsoft Corporation | 88,885 | 158,984 |
| 24,000 shs Nestle S A/S ADR | 85,750 | 1,866,360 |
| 6,000 shs Novartis AG | 425,291 | 460,140 |
| 30,000 shs Novo Nordisk A/S | 319,555 | 1,408,200 |
| 15,000 shs Oracle Corporation | 461,492 | 685,050 |
| 8,400 shs PepsiCo Inc | 83,399 | 847,896 |
| 40,000 shs Philip Morris Intl Inc | 122,417 | 3,280,000 |
| 7,500 shs Phillips 66 | 3,750 | 834,825 |
| 5,700 shs Praxair Inc | 301,073 | 869,364 |
| 16,400 shs Proctor & Gamble | 8,021 | 1,186,376 |
| 20,000 shs Roche Holdings | 447,215 | 557,760 |
| 8,104 shs Royal Dutch Shell PLC | 104,224 | 566,470 |
| 5,000 shs S&P Global Inc | 246,904 | 943,000 |
| 6,500 shs State Street Corp | 463,117 | 648,570 |
| 19,000 shs Texas Instruments Inc | 749,951 | 1,927,170 |
| 57,000 shs The Coca-Cola Co | 81,733 | 2,462,970 |
| 20,000 shs Twenty-First Century Fox | 169,180 | 731,200 |
| 7,400 shs Union Pacific Corporation | 742,740 | 988,862 |
| 1,250 shs Versum Materials Inc | 18,771 | 43,975 |
| 7,000 shs Visa Inc Class A | 487,163 | 888,160 |
| 9,000 shs Walgreens Boots Alliance Inc | 56,712 | 598,050 |
| 7,000 shs Walt Disney Co | 741,812 | 702,310 |
| 11,000 shs Wells Fargo & Co | 462,172 | 571,560 |
| 5,000 shs Xilinx Inc | 162,542 | 321,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 457,971 | 457,971 | 227,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 12,057 | 1,365 | 0 | 10,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative expenses | 250 | 250 | ||
| Insurance | 8,478 | 4,239 | 4,239 | |
| Land maintenance | 374 | 374 | ||
| Medical Student Poetry Program | 1,750 | 1,750 | ||
| Office expenses - reimburse Baylor | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grants administration | 10,000 | 0 | 0 | 10,000 |
| Investment advisor fees | 236,884 | 236,884 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad Valorem tax | 12,134 | 12,134 | ||
| Foreign tax | 38,978 | 38,978 |