| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John W Hulterstrom CPA | 1,985 | 1,687 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lynn Building | 1993-03-01 | 950,000 | 777,534 | SL | 29.0000 | 32,759 | |||
| Improvements | 1993-03-01 | 16,357 | 2,256 | SL | 29.0000 | 564 | |||
| A/C Units | 2018-06-04 | 12,600 | 200DB | 10.00 % | 1,260 | ||||
| Concrete Drives | 2018-06-06 | 67,645 | SL | 1.39 % | 941 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,600 | 1,260 | 11,340 | |
| Buildings | 950,000 | 810,293 | 139,707 | |
| Improvements | 84,002 | 3,761 | 80,241 | |
| Land | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 855 | 727 | ||
| Rental Expenses | 43,999 | 37,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rent Deposits: King | 2,500 | 2,500 |
| Rent Deposits: Omidi | 1,050 | 1,050 |
| Rent Depotist: Raja | 1,360 | 1,360 |
| Payroll Taxes Payable | 1,929 | 1,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registrar of Charitable Trusts | 50 | 43 | ||
| Tax Penalty | 267 | 227 |