| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPM-Payroll | 478 | 0 | 0 | 0 |
| RMMC | 4,175 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Total Bond Fund | 94,229 | 94,229 |
| Vanguard High-Yield Corporate Fund | 163,283 | 163,283 |
| DFA Five Year Global | 328,167 | 328,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard REIT Index | 168,417 | 168,417 |
| Vanguard Emerging Market | 186,344 | 186,344 |
| Vanguard International Explorer Fund | 86,032 | 86,032 |
| Barclays Bank IPATH Bloomberg Commodity | 31,724 | 31,724 |
| Barclays Bank GSCI Total Return Index | 22,697 | 22,697 |
| Vanguard Int'l Equity Index | 157,554 | 157,554 |
| Vanguard Total Stock Market | 534,835 | 534,835 |
| DFA Int'l Real Estate | 196,404 | 196,404 |
| DFA US Micro Cap Port | 123,671 | 123,671 |
| DFA Emerging Markets | 167,912 | 167,912 |
| DFA Int'l Small Cap Value | 87,060 | 87,060 |
| ASG Global Alternatives | 159,207 | 159,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CFO-Hospice Foundation Fund | FMV | 266,443 | 266,443 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid excise taxes | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative expense | 3,925 | |||
| Conference/dues | 2,637 | |||
| Insurance | 741 | |||
| Office supplies | 1,312 | |||
| Postage | 257 | |||
| Website development expense | 234 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State w/h discount | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 916 | 991 |
| Excise tax payable | 817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees-CFO | 2,808 | 2,808 | 0 | 0 |
| Investment fees-DHK | 17,788 | 17,788 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 2,068 | |||
| Payroll Taxes | 2,669 | 1,334 | 1,335 |