| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount |
|---|---|
| Funds escrowed by the mortgage holder for payment of property and liability insurance |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Schedule Attached | 1981-05-12 | 1,350,835 | 1,076,812 | straight line | 0000000020.000000000000 | 33,004 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,375,888 | 1,109,816 | 269,398 | |
| Land | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 683,618 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | all assets |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reserve for Replacement | 63,703 | 46,477 | |
| Utility Deposits | 500 | 500 | |
| Tenant Security Deposits | 9,703 | 8,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 967 | 967 | ||
| Office Supplies | 6,285 | 6,285 | ||
| Legal Expense | 300 | 300 | ||
| Insurance | 9,763 | 9,763 | ||
| Utilities | 25,381 | 25,381 | ||
| Supplies | 11,615 | 11,615 | ||
| Contracts | 15,230 | 15,230 | ||
| Heating/Cooling Repairs | 622 | 622 | ||
| Miscellaneous Administrative Expense | 1,089 | 1,089 | ||
| Accounting Expense | 3,600 | 3,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 7,522 | 6,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 5,780 | 5,780 | ||
| Managing Agent | 15,295 | 15,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,141 | 1,141 |