| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,167 | 11,167 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VILLA SASSELLA - BLDG | 2016-01-01 | 1,160,670 | 58,034 | SL | 27.500000000000 | 42,206 | 0 | ||
| VILLA SASSELLA - LAND | 2016-01-01 | 143,702 | L | 0 % | 0 | 0 | |||
| VILLA SASSELLA - POOL AREA | 2016-01-01 | 298,458 | L | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM EQUITY | 2,988,747 | 3,171,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EASTON SPECIAL SITUATIONS | AT COST | 332,945 | 449,047 |
| EASTON SPECIAL SITUATIONS II | AT COST | 1,517,450 | 1,637,634 |
| EASTON SOLX II LLC | AT COST | 8,457 | 8,506 |
| EASTON LAKE I LLC | AT COST | 46,317 | 46,317 |
| CH KITCHECK LLC | AT COST | 49,676 | 49,676 |
| SYDNEY HARBOUR MARINE INV. | AT COST | 155,440 | 151,941 |
| TRP CAPITAL PARTNERS | AT COST | 515,765 | 311,788 |
| CH WILDFLOWER LLC | AT COST | 49,108 | 49,440 |
| ESSE II SIDECAR | AT COST | 302,250 | 302,250 |
| EASTON SOLX LLC | AT COST | 2,172 | 2,172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VILLA SASSELLA - BLDG | 1,160,670 | 100,240 | 1,060,430 | |
| VILLA SASSELLA - LAND | 143,702 | 0 | 143,702 | |
| VILLA SASSELLA - POOL AREA | 298,458 | 0 | 298,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISALLOWED LOSSES FROM INVESTMENTS | 32,292 | 32,292 | 32,292 |
| NEXT YEAR K-1 INVESTMENTS | -57,814 | 0 | 0 |
| OTHER ASSETS | -62,791 | 40,988 | 40,988 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EASTON SPEC SITUATION FUND - INTEREST INCOME | 120 | 120 | 120 |
| EASTON SPEC SITUATION FUND II - INTEREST INCOME | 22,999 | 22,999 | 22,999 |
| TRP CAPITAL PARTNERS - DIVIDEND INCOME | 2,421 | 2,421 | 2,421 |
| IRS | 22 | 22 | 22 |
| CH KITCHECK LLC - ORD BUSINESS | -23 | -23 | -23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,080 | 5,080 | 0 | |
| PORTFOLIO EXPENSES (K-1S) | 55,224 | 55,224 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX EXPENSE, NET TAX REFUND | 7,180 | 0 | 0 |