| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,785 | 1,331 | 1,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Large Cap Growth Fund (SELCX) | AT COST | 137,395 | 162,639 |
| Large Cap Value Fund (TRMVX) | AT COST | 160,439 | 156,478 |
| Small Cap Growth Fund (SSCGX) | AT COST | 16,202 | 26,276 |
| Small Cap Value Fund (SESVX) | AT COST | 29,084 | 25,987 |
| International Equity Fund (SEITX) | AT COST | 125,289 | 108,126 |
| Emerging Mkts Equity Fund (SIEMX) | AT COST | 56,206 | 57,990 |
| Government Fund (SEOXX) | AT COST | 5,737 | 5,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual MN Filing Fee | 25 | 0 | 25 | |
| Miscellaneous | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 4,295 | 4,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Taxes | 440 | 0 | 0 | |
| Excise Tax | 362 | 0 | 0 |