| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,725 | 0 | 0 | 1,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2010-12-31 | 1,483,725 | 266,301 | SL | 2.56 % | 38,043 | |||
| BUILDINGS | 2010-12-31 | 4,988,279 | 895,293 | SL | 2.56 % | 127,899 | |||
| BARN STALL IMPROVEMENTS | 2012-03-13 | 25,094 | 3,725 | SL | 2.56 % | 643 | |||
| FL 60 WASHER | 2014-08-18 | 8,100 | 5,570 | 200DB | 8.93 % | 723 | |||
| SQ75 DRYER | 2014-08-18 | 3,493 | 2,401 | 200DB | 8.93 % | 312 | |||
| PUMP & MOTOR | 2016-10-01 | 29,122 | 9,063 | 200DB | 19.68 % | 5,731 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 40,715 | 23,800 | 16,915 | 16,915 |
| Buildings | 6,472,004 | 1,327,536 | 5,144,468 | 5,144,468 |
| Improvements | 25,094 | 4,368 | 20,726 | 20,726 |
| Land | 2,027,996 | 2,027,996 | 2,027,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 835 | 835 | ||
| ADVERTISING BAR | 879 | 879 | ||
| ANIMAL CARE-BAR | 90,889 | 90,889 | ||
| BANK CHARGES | 3,054 | 3,054 | ||
| BEDDING - BAR | 23,947 | 23,947 | ||
| CAMP MISC EXPENSE | 2,711 | 2,711 | ||
| COMPUTER | 72 | 72 | ||
| DATA PROCESSING EXPENSE | 1,803 | 1,803 | ||
| DRINKING WATER-BAR | 5,623 | 5,623 | ||
| DUES & SUBSCRIPTIONS | 1,617 | 1,617 | ||
| DUES & SUBSCRIPTIONS - BAR | 170 | 170 | ||
| ENTERTAINMENT-BOARD MEETING | 609 | 609 | ||
| FIRE PROTECTION - BAR | 404 | 404 | ||
| GAS & ELECTRIC - BAR | 30,450 | 30,450 | ||
| HORSE FEED-BAR | 109,490 | 109,490 | ||
| INSURANCE | 7,210 | 7,210 | ||
| INSURANCE - BAR | 27,379 | 27,379 | ||
| LAWN MAINTENANCE - BAR | 3,505 | 3,505 | ||
| MISC ANIMAL FEED-BAR | 2,471 | 2,471 | ||
| OFFICE SUPPLIES | 1,258 | 1,258 | ||
| OFFICE SUPPLIES-BAR | 567 | 567 | ||
| OPERATING SUPPLIES - BAR | 4,424 | 4,424 | ||
| PERMITS AND FILING FEES | 85 | 85 | ||
| POSTAGE | 751 | 751 | ||
| REPAIRS & MAINTENANCE - BAR | 51,524 | 51,524 | ||
| SAFETY PROTECTION - BAR | 422 | 422 | ||
| Special Event Expenses | 64,720 | 64,720 | ||
| UTILITIES - BAR | 59,475 | 59,475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 54,430 |
| Description | Amount |
|---|---|
| DEPRECIATION ROUNDING DIFFERENCE | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED 990PF 2018 | 1,677 | 1,677 | ||
| PAYROLL TAXES | 31,531 | 31,531 | ||
| PROPERTY TAXES | 3,772 | 3,772 |