| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CEDAR HOLDINGS, LLC | FMV | 819,523 | 314,368 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 65,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 286 | 143 | 143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR HOLDINGS LLC - ROYALTIES NET | 67,086 | 67,086 | 67,086 |
| CEDAR HOLDINGS LLC - ORDINARY LOSS | -13,081 | -13,081 | -13,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,395 | 1,197 | 1,198 |