| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 2,100 | 1,050 | 1,050 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK FUND | AT COST | 2,927,168 | 7,917,198 |
| VANGUARD EXTENDED MARKET FUND | AT COST | 1,296,788 | 2,793,834 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 4,310,759 | 8,882,982 |
| VANGUARD BROK-SPDR'S | AT COST | 315,428 | 956,506 |
| VANGUARD INT'L EXP FUND | AT COST | 2,445,239 | 2,978,159 |
| ML - VG TTL STK MKT ETF | AT COST | 3,910,100 | 12,513,715 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTED ASSETS | 2,601,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 EXCISE TAX ESTIMATES | 6,923 | 0 | 0 |