| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI-STRAT INC FD | AT COST | 29,874 | 29,492 |
| BLACKROCK STRAT INC OPP FD | AT COST | 40,319 | 39,104 |
| CHAMPLAIN MID CAP FD | AT COST | 23,741 | 23,992 |
| DOUBLELINE CORE FIX INC FD | AT COST | 65,000 | 64,634 |
| GOTHAM ABSOLUTE RETURN FD | AT COST | 9,973 | 9,348 |
| INVESCO PREFERRED ETF | AT COST | 30,474 | 27,613 |
| ISHARES BARCLAYS TIPS BD FD | AT COST | 51,020 | 49,827 |
| ISHARES MSCI EAFE SMALL CAP ETF | AT COST | 11,175 | 8,809 |
| ISHARES RUSSELL 2000 ETF | AT COST | 35,551 | 34,814 |
| JOHCM INTL SELECT FD | AT COST | 20,155 | 17,576 |
| VANGUARD EXTENDED MKT IND FD | AT COST | 23,245 | 22,073 |
| VANGUARD FTSE EMERG MKTS ETF | AT COST | 24,139 | 20,955 |
| VANGUARD TOT STOCK MKT ETF | AT COST | 135,386 | 134,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,609 | 2,087 | 522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH IN TRANSIT | 276 | 447 | 447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,498 | 2,498 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 123 | 123 | 0 | |
| FEDERAL TAX | 4,027 | 0 | 0 |