| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 10,300 | 5,150 | 5,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO GLOBAL REAL EST INC FD - 1541.586 SHS | 13,641 | 12,949 |
| AMER CENT SHT DUR BOND FD - 3331.327 SHS | 34,032 | 33,047 |
| DODGE & COX INCOME FUND - 13730.246 SHS | 189,726 | 182,063 |
| EUROPACIFIC GROWTH FUND CLASS - 545.811 SHS | 30,287 | 24,512 |
| FIDELITY ADVISOR MID CAP II FUND - 465.258 SHS | 9,827 | 7,788 |
| FIDELITY ADVISOR NEW INSIGHTS FUND - 1090.8 SHS | 34,350 | 29,604 |
| OAKMARK INTERNATIONAL FUND - 756.239 SHS | 20,987 | 15,473 |
| HARTFORD WORLD BOND FUND - 10974.167 SHS | 114,786 | 115,119 |
| SILVERPEPPER COMMODITY GLOBAL MACRO - 1541.047 SHS | 13,642 | 11,974 |
| J HANCOCK DISCIPLINED VAL MID CAP FUND - 641.027 SHS | 14,672 | 11,237 |
| MFS VALUE FUND CLASS I - 1020.157 SHS | 40,903 | 36,226 |
| NEW WORLD FUND CLASS - 391.463 SHS | 25,403 | 22,376 |
| NORTHERN SMALL CAP VALUE FUND - 671.881 SHS | 15,580 | 12,114 |
| PIMCO INCOME FUND CLASS - 12091.938 SHS | 149,349 | 142,806 |
| TIAA-CREF BOND FUND ADVISOR CLASS - 17051.746 SHS | 172,052 | 171,200 |
| VAN ECK CONS MAT COMM INDEX - 7893.038 SHS | 38,717 | 34,493 |
| VANGUARD SHORT-TERM INV-GRADE - 8029.818 SHS | 85,466 | 83,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR IBOXX USD - 331 SHS | AT COST | 39,414 | 37,343 |
| ISHARES TR CORE S&P MID-CAP ETF - 369 SHS | AT COST | 66,137 | 61,276 |
| ISHARES TR CORE S&P SMALL -CAP ETF - 444 SHS | AT COST | 31,561 | 30,778 |
| SPDR S&P 500 ETF TR TR UNIT - 570 SHS | AT COST | 142,496 | 142,454 |
| VANGUARD BD INDX FDS SHORT TERM BD - 659 SHS | AT COST | 52,602 | 51,778 |
| VANGUARD BD INDX FDS TOTAL BD MKT - 1165 SHS | AT COST | 95,054 | 92,280 |
| VANGUARD FTSE DEVELOPED MARKETS - 2811 SHS | AT COST | 122,622 | 104,288 |
| VANGUARD MALVERN FDS SHORT-TERM INF - 511 SHS | AT COST | 25,029 | 24,487 |
| VANGUARD CHARLOTTE FDS TOTAL INTL BD - 411 SHS | AT COST | 22,511 | 22,297 |
| VANGUARD INTL EQUITY INDEX FDS FTSE - 1728 SHS | AT COST | 76,844 | 65,837 |
| VANGUARD INX FDS RL EST INX FD ETF - 278 SHS | AT COST | 22,858 | 20,731 |
| Description | Amount |
|---|---|
| BROKER BASIS/WASH SALE ADJUSTMENTS - NO TAX EFFECT | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY OF FRANKLIN - FEE | 207 | 0 | 207 | |
| WISCONSIN ATTY GENERAL FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 10,334 | 10,334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID - PRIOR YEAR | 145 | 0 | 0 |