| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT 2.125% 11/15/22 | 22,981 | 24,402 |
| COCA COLA 1.15% 4/1/18 | ||
| MERCK & CO 1.85% 02/10/20 | 24,938 | 24,776 |
| HARVARD UNIV PRES 2.30% 10/01/ | 24,712 | 24,362 |
| BERKSHIRE HATHWAY 2.75% 3/15/2 | 24,925 | 24,542 |
| CICSO SYS 4.45% 1/15/20 | 24,823 | 25,388 |
| GENERAL ELECTRIC 2.70% 10/9/22 | 24,990 | 23,198 |
| MICROSOFT 1.55% 8/8/21 | 24,990 | 24,287 |
| APPLE INC 5% 1/15/15 | ||
| EXXON MOBIL CORP 2.709% 3/6/25 | 24,558 | 24,209 |
| ORACLE CORP 2.40% 9/15/23 | 24,780 | 23,991 |
| HOME DEPOT 3.35% 09/15/25 | 24,843 | 24,682 |
| IBM 3.45% 02/19/26 | 24,607 | 24,315 |
| APPLE 2.5% 02/09/25 | 24,723 | 23,609 |
| APPLE 3% 02/09/24 | 24,720 | 24,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 8,914 | 28,581 |
| ABBVIE INC | 14,238 | 46,095 |
| COCA COLA CO | 20,873 | 47,350 |
| CONOCOPHILLIPS CO | 18,897 | 18,705 |
| DEVON ENERGY CORP NEW | ||
| DOWDUPONT INC | 31,096 | 37,436 |
| EOG RESOURCES INC | 6,852 | 17,442 |
| EXXON MOBIL CORP | 35,384 | 34,095 |
| GENERAL ELECTRIC CO | 21,201 | 7,570 |
| INTEL CORP | 11,623 | 23,465 |
| IBM | 15,773 | 22,734 |
| JOHNSON & JOHNSON | 30,299 | 64,525 |
| MICROSOFT CORP | 7,668 | 30,471 |
| NIKE INC CLASS B | 8,450 | 44,484 |
| PEPSICO INC | 28,802 | 55,240 |
| PFIZER INC | 25,741 | 43,650 |
| PROCTER & GAMBLE CO | 29,552 | 45,960 |
| SEMPRA ENERGY INC | 9,294 | 21,638 |
| SYSCO CORP | 12,855 | 25,064 |
| UNITED PARCEL SVC INC CL B | 13,891 | 19,506 |
| UNITED TECHNOLOGIES CORP | 17,173 | 42,592 |
| VERIZON COMMUNICATIONS CO | 29,355 | 44,976 |
| WALMART STORES INC | 24,238 | 46,575 |
| WELLS FARGO & CO | 10,717 | 13,824 |
| AT&T | 28,691 | 28,540 |
| ILLINOIS TOOL WORKS INC | 13,779 | 38,007 |
| MERCK & CO INC NEW | 29,185 | 61,128 |
| ISHARES RUSSELL MIDCAP | 20,918 | 38,175 |
| NOVARTIS | 17,511 | 25,743 |
| ROYAL BANK OF CANADA | 23,847 | 27,408 |
| TORONTO DOMINION BANK | 20,991 | 24,860 |
| APPLE INC | 19,968 | 31,548 |
| CUMMINS INC | 19,412 | 26,728 |
| JPMORGAN CHASE | 11,890 | 19,524 |
| SCHLUMBERGER | 7,490 | 3,608 |
| DOMINION ENERGY | 15,253 | 14,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GNMA POOL #604956 5% 1/15/19 | AT COST | 9 | 9 |
| GNMA POOL #4021 5.5% 9/20/22 | AT COST | 266 | 265 |
| GNMA POOL #004177 5% 7/20/23 | AT COST | 917 | 984 |
| DODGE & COX INT'L STOCK FD | AT COST | 50,000 | 44,066 |
| VANGUARD INFL PROTECTED SEC | AT COST | 49,403 | 46,558 |
| LOOMIS SAYLES BOND INSTL FD | AT COST | 50,000 | 44,334 |
| VANGUARD SHORT-TERM CORP BOND | AT COST | 23,533 | 23,382 |
| METROPOLITAN WEST TOTAL RETURN | |||
| CAPITAL ONE 1.35% 11/4/19 | AT COST | 25,000 | 24,673 |
| FEDERATED HIGH YLD BOND FD | AT COST | 25,000 | 22,877 |
| CITIBANK 3% 05/11/22 | AT COST | 25,000 | 24,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 190 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 738 | 0 | 738 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,375 | 0 | 2,375 | |
| FOREIGN TAXES ON QUALIFIED FOR | 153 | 0 | 153 |