| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,850 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 72,286 | 379,995 |
| JOHNSON & JOHNSON | 14,337 | 24,132 |
| ALTRIA GROUP | 2,751 | 6,371 |
| AMERICAN ELEC POWER | 2,786 | 5,082 |
| AUTOMATIC DATA PROCESSING | 1,638 | 5,769 |
| EXXON | 10,729 | 10,842 |
| HOME DEPOT INC | 1,952 | 10,653 |
| INTEL CORP | 7,838 | 12,249 |
| J P MORGAN CHASE | 10,444 | 22,550 |
| MCDONALDS CORP | 2,639 | 6,393 |
| MERCK & CO | 8,364 | 16,887 |
| MICROSOFT CORP | 5,470 | 20,923 |
| NEXTERA ENERGY | 1,413 | 4,693 |
| PARKER HANNIFIN CORP | 2,153 | 4,027 |
| PFIZER INC | 7,052 | 15,714 |
| PHILIP MORRIS INTL INC | 5,784 | 7,878 |
| PRICE T ROWE GROUP | 1,922 | 3,231 |
| US BANCORP DEL | 6,182 | 8,135 |
| WELLS FARGO & CO | 6,841 | 8,986 |
| BOEING CO | 3,002 | 5,483 |
| BRISTOL MYERS SQUIBB | 5,189 | 4,418 |
| CHUBB CORP | 6,712 | 10,076 |
| CME GROUP INC | 1,795 | 6,960 |
| HONEYWELL INTL | 3,861 | 11,230 |
| KIMBERLY CLARK | 2,383 | 3,988 |
| PROCTOR & GAMBLE CO | 4,373 | 6,342 |
| TEXAS INSTRUMENTS | 3,264 | 9,828 |
| WAL-MART STORES | 6,364 | 8,011 |
| WASTE MGMT INC | 2,481 | 6,496 |
| WEC Energy Group Inc | 3,511 | 5,333 |
| CMS Energy | 2,130 | 4,220 |
| Dominion Resource Inc | 1,470 | 2,072 |
| Marsh McLennan Co | 3,987 | 9,251 |
| ABBVIE INC | ||
| CISCO SYSTEMS | 10,910 | 17,072 |
| COMCAST CORP | 9,224 | 12,258 |
| CVS Health Corp | ||
| General Mills Inc | ||
| Lockheed Martin Corp | 8,420 | 10,997 |
| Eversource Energy | 3,642 | 4,553 |
| General Dynamics Corp | 7,781 | 8,175 |
| Pepsico Inc | 8,763 | 10,054 |
| Time Warner Inc | ||
| TJX Cox Inc New | 1,975 | 2,505 |
| Valero Energy Corp New | 4,432 | 4,723 |
| Northern Tr Corp | ||
| Medtronic PLC | 4,152 | 4,821 |
| 3 M Company | 6,506 | 7,050 |
| BB & T Corp | 8,080 | 7,711 |
| Broadcom | 3,443 | 4,831 |
| Chevron Corp | 11,035 | 11,423 |
| Dow Chem Co | 4,535 | 4,813 |
| Ingersoll-Rand | 4,432 | 5,200 |
| Lam Research Corp | 3,019 | 2,860 |
| Sonoco Products, Co | 3,250 | 3,560 |
| Stanley Black & Decker | ||
| Suncor Energy Inc | 4,430 | 3,692 |
| UnitedHealth Group | 1,473 | 3,239 |
| A T & T Inc. | 5,795 | 4,795 |
| Accenture PLC | 3,570 | 3,666 |
| Equity Lifestyle PPTYS | ||
| American Tower Corp | ||
| Coca Cola European Partners | ||
| Lilly Eli & Company | 4,561 | 6,596 |
| International Paper Co. | ||
| Disney, Walt Company | 4,241 | 4,496 |
| Union Pacific Corp | 11,149 | 13,547 |
| Cummins Inc | 4,006 | 3,341 |
| KLA-TENCOR CORP | 3,435 | 2,953 |
| Kellogg Co | 7,741 | 6,841 |
| Baxter Intl | 2,975 | 2,962 |
| Hershey Co | 2,707 | 2,786 |
| Principle Financial Group | 3,833 | 3,004 |
| Bank New York Mellon Corp | 6,577 | 5,648 |
| Ameren Corp | 4,235 | 4,762 |
| Conoco Phillips | 8,069 | 7,233 |
| General Motors | 3,432 | 2,977 |
| Gilead Sciences | 3,011 | 2,502 |
| International Bus Machines | 7,224 | 5,570 |
| Packaging Corp America | 1,904 | 1,418 |
| Xcel Energy | 3,686 | 3,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLIC STORAGE INC COM | AT COST | 2,861 | 4,453 |
| Crown Castle Intl Corp | AT COST | 2,532 | 3,150 |
| Essex Ppty Tr Inc | AT COST | ||
| Digital RLTY Tr Inc REITS | AT COST | 3,436 | 3,729 |
| Duke Realty Corp | AT COST | ||
| PIMCO TOTAL RETURN FUND | AT COST | 141,454 | 129,467 |
| JOHN HANCOCK FDS III DISCIPLINED | AT COST | 58,649 | 91,797 |
| IShares Russell 1000 Growth | AT COST | 87,431 | 173,456 |
| Vanguard Mid-Cap ETF | AT COST | 67,726 | 82,217 |
| IShares Russell 2000 Value ETF | AT COST | 66,620 | 71,514 |
| Invesco Intl Growth Fund | AT COST | 78,479 | 62,153 |
| Oppenheimer Intl Growth Fund | AT COST | 74,512 | 67,236 |
| SPDR Barclays | AT COST | 80,202 | 67,288 |
| DB X-Trackers MSCI EAFE | AT COST | 85,377 | 79,934 |
| Lyondellbasell Industries NV | AT COST | 3,878 | 3,493 |
| Vanguard Small-Cap Growth Viper | AT COST | 82,305 | 96,378 |
| United Technologies Corp | AT COST | ||
| Vanguard FTSE Emerging Mkts | AT COST | 61,659 | 53,150 |
| The Children's Investment Fund | AT COST | 300,000 | 447,840 |
| Boston Partners | AT COST | 208,239 | 200,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Unpaid Dividends Declared | 1,566 | 1,560 | 1,560 |
| Description | Amount |
|---|---|
| Investment Basis Adjustments | 951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 22,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 8,171 | 8,171 | 0 | 0 |
| Bank Charges | 2,195 | 2,195 | 0 | 0 |