| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,625 | 1,625 | 1,625 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES Core S&P SMALLCAP | AT COST | 96,835 | 229,103 |
| ISHARES Core S&P MIDCAP | AT COST | 99,046 | 222,520 |
| VANGUARD FTSE EMERG MKT ETF | AT COST | 110,543 | 106,871 |
| SH iShares MSCI EAFE ETF | AT COST | 291,458 | 284,900 |
| Schwab Short-term US Treasury ET | AT COST | 190,314 | 188,460 |
| iShares Core S&P 500 ETF | AT COST | 1,004,853 | 1,096,013 |
| iShares 3-7 Year Treasury Bond ETF | AT COST | 131,259 | 130,384 |
| Schwab US REIT ETF | AT COST | 43,256 | 43,401 |
| iSARES MSCI India ETF | AT COST | 21,611 | 20,237 |
| iShares Short Term Corporate Bond ETF | AT COST | 209,663 | 206,457 |
| iShares Intermediate Term Corporate Bond | AT COST | 116,058 | 114,590 |
| Vanguard Mortgage-Business Securities ET | AT COST | 70,582 | 70,541 |
| Invesco Taxable Municipal Bond ETF | AT COST | 43,286 | 44,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,973 | 1,973 | 1,973 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 17,724 | 17,724 | 17,724 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 Federal Tax Refund | 5,360 | -5,360 | ||
| Federal Estimate payments | 5,360 | 5,360 | ||
| Federal Income Taxes | 3,311 | 3,311 |