| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKIS & WILEY FD | AT COST | 6,503 | 6,020 |
| TCW EMERGING MKTS INCOME | AT COST | 18,029 | 17,155 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 50,703 | 72,969 |
| MFS VALUE FUND | AT COST | 50,091 | 76,376 |
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 32,906 | 41,038 |
| EUROPACIFIC GROWTH FD | AT COST | 32,412 | 39,363 |
| VANGUARD REAL ESTATE ETF | AT COST | 14,813 | 17,226 |
| T ROWE PRICE MID CAP GROWTH | AT COST | 4,278 | 5,823 |
| JP MORGAN CORE BOND | AT COST | 107,692 | 104,017 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 27,617 | 28,233 |
| SCHWAB US TIPS ETF | AT COST | 18,024 | 17,413 |
| ISHARES CORE S&P 500 ETF | AT COST | 81,327 | 80,767 |
| ISHARES CORE S&P MID-CAP | AT COST | 19,257 | 17,270 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 26,032 | 23,222 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 19,411 | 17,524 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 236 | 271 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4,779 | 4,779 | 0 | |
| BANK SERVICE FEES | 4,779 | 4,779 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 300 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 272 | 272 | 0 | |
| FOREIGN TAXES PAID - NQDI | 14 | 14 | 0 |