| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | 11,364 | 12,528 |
| TCW EMERGING MARKETS INCOME CL | AT COST | 5,532 | 5,039 |
| SEAFARER OVERSEAS GR AND INCOM | AT COST | 16,716 | 14,708 |
| HARDING LOEVNER INTL EQUITY IN | AT COST | 21,094 | 22,238 |
| ISHARES RUSSELL 1000 | AT COST | 79,690 | 84,324 |
| DANA LARGE CAP EQUITY | AT COST | 24,998 | 24,924 |
| DOUBLINE TOTAL RETURN BOND | AT COST | 23,386 | 22,968 |
| ISHARES CORE S&P MID-CAP | AT COST | 12,889 | 11,956 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 12,678 | 12,131 |
| GOLDMAN SACHS ABS RETURN | AT COST | 16,269 | 15,122 |
| ISHARES S&P GLOB INFRAS | AT COST | 11,225 | 10,160 |
| ARIEL INTL FD INST | AT COST | 10,761 | 9,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 120 | 113 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 4,237 | 4,237 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 90 | 90 | 0 | |
| FOREIGN TAXES PAID - NQDI | 51 | 51 | 0 |