| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,560 | 1,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 1.55% 5/18 | ||
| BOEING CO 6.% BOND | 98,466 | 100,606 |
| STATOIL ASA 1.2% NOTE | ||
| TIME WARNER 4.75% NOTE | 98,943 | 102,517 |
| UNITEDHEALTH GROUP 3.875% NOTE | 99,665 | 101,257 |
| WAL-MART STORES 1.95% 12/18 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MGS GROUP - 225SH | ||
| ALPHABET INC CL A - 75SH | 22,351 | 78,372 |
| ALPHABET INC CL C - 75SH | 22,215 | 77,671 |
| ANHEUSER BUSCH - 540SH | 31,388 | 35,537 |
| APPLE INC - 1240 SH | 25,804 | 195,598 |
| BERKSHIRE HATHAWAY - 800SH | 24,314 | 2,448,000 |
| BRISTOL MEYERS SQUIBB - 1200SH | 55,725 | 62,376 |
| CELANESE CORP - 1150SH | 49,091 | 103,465 |
| CHEVRON CORP - 400SH | 31,551 | 43,516 |
| CME GROUP INC - 430SH | ||
| COMCAST CORP -3980SH | ||
| CVS/CAREMARK CORP - 1260SH | ||
| DIAGEO PLC - 350SH | 21,933 | 49,630 |
| GILEAD SCIENCES - 1490SH | 51,070 | 93,199 |
| JPMORGAN CHASE & CO - 1335SH | 28,886 | 130,323 |
| MCKESSON CORP - 715SH | 71,102 | 78,986 |
| MICROSOFT CORP - 2600SH | ||
| MONSTER BEVERAGE - 2580SH | 42,158 | 126,988 |
| NESTLE S.A. - 700SH | 37,492 | 56,672 |
| ORACLE CORP - 1500SH | 34,155 | 67,725 |
| THERMO FISHER SCIENTIFIC - 850SH | 36,040 | 190,221 |
| TJX COS - 3660SH | 63,631 | 163,748 |
| UNION PACIFIC CORP - 1340SH | 19,212 | 185,228 |
| UNITED PARCEL SERVICE - 990SH | 68,943 | 96,555 |
| UNITEDHEALTH GROUP INC - 955SH | 42,735 | 237,910 |
| WALT DISNEY - 1395SH | 36,245 | 152,962 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER EXPRESS CNTR CD | AT COST | 101,775 | 99,707 |
| BANK OF INDIA | AT COST | 235,000 | 234,734 |
| BMO HARRIS BANK | AT COST | 235,000 | 234,322 |
| BMW BANK NO AMERI CD | AT COST | 101,320 | 99,898 |
| BMW BANK NO AMERI CD | AT COST | 152,190 | 149,834 |
| DODGE & COX INCOME FUND | AT COST | 343,282 | 330,557 |
| DODGE & COX INT'L STOCK FUND | AT COST | 88,548 | 106,369 |
| FIRST EAGLE OVERSEAS FUND | AT COST | ||
| HANCOCK WHITNEY | AT COST | 235,000 | 234,862 |
| ISHARES MSCI EAFE | AT COST | 191,728 | 240,998 |
| ISHARES MSCI EAFE GROWTH | AT COST | 133,330 | 197,747 |
| ISHARES RUSSELL 2000 | AT COST | 256,011 | 409,064 |
| ISHARES RUSSELL 2000 IWN | AT COST | 314,742 | 255,085 |
| ISHARES RUSSELL 2000 IWO | AT COST | 314,757 | 256,872 |
| JPMORGAN MID CAP VALUE FD | AT COST | 249,972 | 249,796 |
| MERRICK BANK | AT COST | 235,000 | 234,652 |
| MORGAN STANLEY | AT COST | 235,000 | 234,751 |
| OPPENHEIMER DEVELOPING MKT | AT COST | 234,738 | 258,302 |
| PIMCO INCM INST CL | AT COST | 534,926 | 508,758 |
| SPDR S&P MIDCAP 400 | AT COST | 699,364 | 591,417 |
| STIFEL BANK AND | AT COST | 235,000 | 234,804 |
| T ROWE PRICE SMALL CAP | AT COST | 134,677 | 140,973 |
| TEMPLETON FRONTIER MKT | AT COST | ||
| TEMPLETON GLOBAL BD FD | AT COST | 189,552 | 186,731 |
| THORNBURG INT'L VALUE FUND | AT COST | ||
| TROWE PRICE S/T BD FD | AT COST | 68,159 | 65,496 |
| TWEEDY BROWNE GLOBAL | AT COST | 320,119 | 272,621 |
| VANGUARD INTERMEDIATE | AT COST | ||
| VANGUARD REIT VIPER | AT COST | ||
| WELLS FARGO ADV CORE BD FD | AT COST | 462,950 | 478,637 |
| WELLS FARGO BK | AT COST | 235,000 | 234,785 |
| WESTERN ASSET CORE BD FD | AT COST | 517,731 | 499,055 |
| WEX BANK | AT COST | 235,000 | 234,765 |
| ZBNA | AT COST | 235,000 | 234,737 |
| ZIONS BANCORP | AT COST | 235,000 | 234,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 184 | 184 | ||
| INVESTMENT MANAGEMENT FEES | 88,772 | 88,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES FROM PRIOR YEAR | 3,639 | 3,639 | ||
| EXCISE TAX ESTIMATES FOR CURRENT | 7,720 | 7,720 |