| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Monthly accounting | 5,898 | 1,475 | 0 | 1,325 |
| IRS filings | 6,000 | 1,500 | 0 | 1,500 |
| Financial audit | 10,500 | 2,625 | 0 | 2,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-06-18 | 3,066,860 | 1,341,756 | SL | 40 | 76,671 | 0 | 0 | |
| BUILDING ADDITION | 2001-06-14 | 13,858 | 5,710 | SL | 40 | 346 | 0 | 0 | |
| BINDING MACHINE | 1999-08-02 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| PROJECTOR | 2001-08-16 | 4,815 | 4,815 | SL | 7 | 0 | 0 | 0 | |
| CANON POWERSHOOT | 2003-01-24 | 922 | 922 | SL | 5 | 0 | 0 | 0 | |
| OFFICE SHREDDER | 2006-05-17 | 460 | 460 | SL | 5 | 0 | 0 | 0 | |
| PAINTINGS | 1999-12-31 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 264,818 | 264,818 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 671 | 671 | SL | 5 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 7,575 | 7,575 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 6,561 | 6,561 | SL | 10 | 0 | 0 | 0 | |
| LAPTOP | 2009-09-01 | 1,679 | 1,679 | SL | 5 | 0 | 0 | 0 | |
| DESKTOP COMPUTER | 2010-05-26 | 1,503 | 1,503 | SL | 5 | 0 | 0 | 0 | |
| SERVER | 2010-08-03 | 6,892 | 6,892 | SL | 5 | 0 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 6,917 | SL | 10 | 1,000 | 0 | 0 | |
| HVAC REPAIRS | 2011-03-15 | 22,075 | 14,900 | SL | 10 | 2,207 | 0 | 0 | |
| APPLE MACBOOK | 2011-03-15 | 1,485 | 1,485 | SL | 5 | 0 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 3,819 | SL | 10 | 603 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 2,434 | SL | 10 | 389 | 0 | 0 | |
| SAVIN COPIER | 2011-09-13 | 8,440 | 8,440 | SL | 5 | 0 | 0 | 0 | |
| FRAMED PHOTOTS | 2012-03-20 | 1,867 | 1,075 | SL | 10 | 187 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 648 | SL | 10 | 116 | 0 | 0 | |
| EXCERCISE EQUIPMENT | 2012-10-09 | 3,554 | 1,864 | SL | 10 | 355 | 0 | 0 | |
| WORK STATION HP | 2013-02-27 | 2,276 | 2,199 | SL | 5 | 77 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 2,383 | SL | 15 | 550 | 0 | 0 | |
| GIFTS PROGRAM | 2014-02-26 | 5,885 | 4,120 | SL | 5 | 1,177 | 0 | 0 | |
| HVAC SYSTEM | 2014-02-28 | 47,500 | 8,313 | SL | 20 | 2,375 | 0 | 0 | |
| HP WORKSTATION | 2014-04-25 | 2,536 | 1,775 | SL | 5 | 507 | 0 | 0 | |
| HP WORKSTATION | 2014-05-19 | 1,279 | 896 | SL | 5 | 256 | 0 | 0 | |
| BOARD ROOM CHAIRS | 2015-03-15 | 13,045 | 3,586 | SL | 10 | 1,304 | 0 | 0 | |
| PHONE SYSTEM | 2015-06-18 | 11,304 | 5,652 | SL | 5 | 2,261 | 0 | 0 | |
| SMOKE DETECTORS | 2015-06-18 | 2,478 | 1,240 | SL | 5 | 496 | 0 | 0 | |
| CAMERA SYSTEM | 2015-06-18 | 3,488 | 1,745 | SL | 5 | 698 | 0 | 0 | |
| ACCESS CONTROL | 2015-06-18 | 3,294 | 1,647 | SL | 5 | 659 | 0 | 0 | |
| BURGLAR ALARM SYSTEM | 2015-06-18 | 3,923 | 1,962 | SL | 5 | 785 | 0 | 0 | |
| COMPUTER | 2015-10-30 | 2,129 | 923 | SL | 5 | 426 | 0 | 0 | |
| LAPTOP | 2015-10-30 | 2,534 | 1,098 | SL | 5 | 507 | 0 | 0 | |
| COMPUTER | 2015-10-30 | 8,399 | 3,640 | SL | 5 | 1,680 | 0 | 0 | |
| CANON COLOR PRINTERS - 3 | 2016-05-16 | 2,100 | 630 | SL | 5 | 420 | 0 | 0 | |
| CAMERAS SECURITY | 2016-09-19 | 5,238 | 1,572 | SL | 5 | 1,048 | 0 | 0 | |
| REFRIGERATOR | 2016-10-20 | 2,404 | 360 | SL | 10 | 240 | 0 | 0 | |
| CAMERAS AND MONITOR | 2018-02-13 | 2,987 | 0 | SL | 5 | 299 | 0 | 0 | |
| CAMERAS AND SENSOR | 2018-02-28 | 1,129 | 0 | SL | 5 | 113 | 0 | 0 | |
| FIRE ALARM SYSTEM | 2018-06-20 | 8,266 | 0 | SL | 10 | 413 | 0 | 0 | |
| SECURITY SYSTEM | 2018-06-20 | 8,470 | 0 | SL | 10 | 423 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 510,000 | 503,880 | 503,880 |
| COBANK 300,000 | 300,000 | 300,000 |
| JP MORGAN CHASE 330,000 | 322,575 | 322,575 |
| JP MORGAN CHASE 310,000 | 0 | 0 |
| WELLS FARGO 455,000 | 433,501 | 433,501 |
| VIACOM INC 400,000 | 429,264 | 429,264 |
| GOLDMAN SACHS 250,000 | 0 | 0 |
| METLIFE INC 250,000 | 0 | 0 |
| NATIONWIDE FINL 1,150,000 | 1,161,500 | 1,161,500 |
| KINDER MORGAN 550,000 | 592,515 | 592,515 |
| WELLS FARGO 450,000 | 0 | 0 |
| FIFTH THIRD BANCORP 103,000 | 0 | 0 |
| CHARTER COMMUNICATION 400,000 | 372,408 | 372,408 |
| MERRILL LYNCH 100,000 | 0 | 0 |
| HUMANA 250,000 | 0 | 0 |
| ENERGY TRANSFER PTRS 415,000 | 396,549 | 396,549 |
| NEWMONT MINING 105,000 | 0 | 0 |
| TIME WARNER CABLE 500,000 | 401,950 | 401,950 |
| KINROSS GOLD 1,065,000 | 1,017,075 | 1,017,075 |
| LEUCADIA NATIONAL 550,000 | 0 | 0 |
| CORTS AON 10,185 | 294,615 | 294,615 |
| ENBRIDGE INC 500,000 | 423,355 | 423,355 |
| JEFFERIES FINANCIAL 500,000 | 536,751 | 536,751 |
| KOHLS CORP 300,000 | 0 | 0 |
| HEWLETT PACKARD 720,000 | 672,070 | 672,070 |
| AT&T INC 550,000 | 541,205 | 541,205 |
| METLIFE INC 600,000 | 609,516 | 609,516 |
| ASSURED GTYUS 713,000 | 663,090 | 663,090 |
| AMERICAN INTL GROUP 460,000 | 524,400 | 524,400 |
| STIFEL FINANCIAL 17,000 | 348,840 | 348,840 |
| NEXTRA ENERGY 32,800 | 751,120 | 751,120 |
| TORCHMARK CORP 11,650 | 292,648 | 292,648 |
| THE SOUTHERN CO 32,900 | 717,549 | 717,549 |
| ENTERPRISE PRODUCTS 500,000 | 416,110 | 416,110 |
| AT&T INC 10,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 14232 SHS COMMON | 1,029,401 | 1,029,401 |
| ALTRIA GROUP 49338 SHS COMMON | 0 | 0 |
| AMERIGAS PTS 24050 SHS COMMON | 0 | 0 |
| APPLE INC 19401 SHS COMMON | 3,060,314 | 3,060,314 |
| ABBVIE INC 21119 SHS COMMON | 1,946,961 | 1,946,961 |
| ALPHABET INC 493 SHS COMMON | 515,165 | 515,165 |
| ATT 34839 SHS COMMON | 0 | 0 |
| ATMOS ENERGY 19310 SHS COMMON | 1,790,423 | 1,790,423 |
| AMAZON COM 861 SHS COMMON | 1,293,196 | 1,293,196 |
| CISCO SYS 20445 SHS COMMON | 885,882 | 885,882 |
| BROWN FORMAN 28950 SHS COMMON | 0 | 0 |
| CATERPILLAR 18405 SHS COMMON | 0 | 0 |
| COCA COLA 15609 SHS COMMON | 739,086 | 739,086 |
| CVS HEALTH 5691 SHS COMMON | 372,874 | 372,874 |
| KEURIG DR 39379 SHS COMMON | 1,009,678 | 1,009,678 |
| ENERGY TRANSFER 80384 SHS COM | 1,061,873 | 1,061,873 |
| EXXON MOBIL 3369 SHS COMMON | 229,732 | 229,732 |
| FORTUNE BRANDS 14619 SHS COMM | 0 | 0 |
| GENUINE PARTS 13000 SHS COMM | 1,248,260 | 1,248,260 |
| INTEL CORP 6200 SHS COMMON | 290,966 | 290,966 |
| INTUITIVE SURG 1133 SHS COMM | 542,616 | 542,616 |
| HOME DEPOT 16082 SHS COMMON | 2,763,209 | 2,763,209 |
| JOHNSON JOHNSON 10000 SHS COM | 1,290,500 | 1,290,500 |
| JP MORGAN 7800 SHS COMMON | 761,436 | 761,436 |
| KELLOG 15703 SHS COMMON | 0 | 0 |
| LOCKHEED MARTIN 9900 SHS COMM | 2,592,216 | 2,592,216 |
| MARATHON OIL 26700 SHS COMMON | 1,575,567 | 1,575,567 |
| MARTIN MARIETTA 945 SHS COMMON | 0 | 0 |
| MICROSOFT 7864 SHS COMMON | 798,747 | 798,747 |
| MONDELEZ INTL 16300 SHS COMM | 652,489 | 652,489 |
| MERCK 29307 SHS COMMON | 2,239,348 | 2,239,348 |
| NEOGEN CP 28681 SHS COMMON | 1,634,817 | 1,634,817 |
| NORFOLK SOUTH 11262 SHS COMM | 1,684,119 | 1,684,119 |
| NETFLIX 1439 SHS COMMON | 385,163 | 385,163 |
| PHILIP MORRIS 31980 SHS COMM | 0 | 0 |
| PUBLIC STORAGE 8875 SHS COMM | 1,796,389 | 1,796,389 |
| RAYTHEON 18100 SHS COMMON | 2,775,635 | 2,775,635 |
| REALTY INCOM 30678 SHS COMMON | 1,933,941 | 1,933,941 |
| SHERWIN WILLIAMS 6694 SHS COM | 2,633,821 | 2,633,821 |
| TC PIPELINE 13200 SHS COMMON | 0 | 0 |
| TRIMBLE 8090 SHS COMMON | 0 | 0 |
| VERIZON COMM 19029 SHS COMMON | 0 | 0 |
| UNITEDHEALTH 3093 SHS COMMON | 770,528 | 770,528 |
| YUM BRANDS 25165 SHS COMMON | 2,313,167 | 2,313,167 |
| YUM CHINA HLDGS 7595 SHS COMM | 0 | 0 |
| ARCH CAP GROUP 22775 SHS PFD | 463,016 | 463,016 |
| FIRST REPUBLIC 40000 SHS PFD | 854,000 | 854,000 |
| HSBC HOLDINGS 2000 SHS PFD | 0 | 0 |
| HSBC HOLDINGS 41000 SHS PFD | 0 | 0 |
| RENAISSANCERE 6635 SHS PFD | 163,685 | 163,685 |
| STATE ST CO 14000 SHS PFD | 0 | 0 |
| KKR CO LP 11625 SHARES PFD | 300,623 | 300,623 |
| PUBLIC STORAGE 16000 SHS PFD | 364,800 | 364,800 |
| KKR CO LP 22000 SHARES PFD | 570,680 | 570,680 |
| SCE TRUST IV 21000 SHS PFD | 426,300 | 426,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alternative Investment | 0 | 0 | |
| Accrued interest | 149,956 | 149,956 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 203,313 | 0 | 203,313 | 200,000 |
| Building and Additions | 3,136,466 | 1,438,104 | 1,698,362 | 3,100,000 |
| Office Equipment | 113,104 | 86,330 | 26,774 | 0 |
| Furnishings | 335,568 | 303,939 | 31,629 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain on assets | 5,646,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 17,981 | 4,495 | 0 | 4,495 |
| Office supplies | 12,870 | 0 | 0 | 11,583 |
| Dues and subscriptions | 8,708 | 0 | 0 | 2,648 |
| Postage | 350 | 0 | 0 | 315 |
| Telephone | 5,311 | 531 | 0 | 3,983 |
| Program expense | 50,820 | 0 | 0 | 50,790 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership distributions | 221,286 | 221,286 | 0 |
| Description | Amount |
|---|---|
| Change in deferred taxes | 165,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred taxes | 333,303 | 167,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment | 104,314 | 0 | 0 | 0 |