| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277911491 EATON VANCE FLOATING | 346,000 | 332,455 |
| 921937835 VANGUARD TOTAL BOND | ||
| 256210105 DODGE & COX INCOME F | 637,000 | 617,798 |
| 315920702 FID ADV EMER MKTS IN | ||
| 957663701 WESTERN ASSET INTERM | ||
| 922031836 VANGUARD SHORT TERM- | 968,500 | 955,217 |
| 74253Q416 PRINCIPAL PREFERRED | ||
| 262028855 DRIEHAUS ACTIVE INCO | 138,000 | 129,262 |
| 31641Q763 FIDELITY NEW MRKTS I | 588,500 | 526,732 |
| 77957P105 T ROWE PRICE SHORT T | 760,000 | 761,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 2,675 | 2,313 |
| 254687106 WALT DISNEY CO | 4,239 | 4,605 |
| 46625H100 JPMORGAN CHASE & CO | 3,595 | 5,467 |
| 037833100 APPLE INC | 6,769 | 9,780 |
| 17275R102 CISCO SYSTEMS INC | 3,523 | 5,980 |
| 594918104 MICROSOFT CORP | 5,004 | 11,681 |
| 20030N101 COMCAST CORP CLASS A | 1,697 | 2,077 |
| 126650100 CVS HEALTH CORPORATI | 7,084 | 4,980 |
| 693475105 PNC FINANCIAL SERVIC | 2,951 | 3,975 |
| 097023105 BOEING CO | 1,975 | 3,870 |
| 806857108 SCHLUMBERGER LTD | ||
| 411511306 HARBOR INTERNATION F | ||
| 464287465 ISHARES MSCI EAFE ET | 415,182 | 408,168 |
| 464287499 ISHARES RUSSELL MID- | 482,986 | 884,050 |
| 922042858 VANGUARD FTSE EMERGI | 109,058 | 99,251 |
| 09247X101 BLACKROCK INC | 4,094 | 4,321 |
| 872540109 TJX COMPANIES INC | 1,695 | 2,148 |
| 03076C106 AMERIPRISE FINL INC | ||
| 883556102 THERMO FISHER SCIENT | 2,653 | 4,923 |
| 91324P102 UNITEDHEALTH GROUP I | 3,020 | 6,726 |
| 25243Q205 DIAGEO PLC - ADR | 4,139 | 4,963 |
| 771195104 ROCHE HOLDINGS LTD - | 4,603 | 4,351 |
| 89151E109 TOTAL S.A. - ADR | 5,255 | 5,740 |
| 464287200 ISHARES CORE S & P 5 | 755,059 | 1,099,284 |
| 552983694 MFS VALUE FUND-CLASS | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 922908553 VANGUARD REIT VIPER | ||
| 00203H859 AQR MANAGED FUTURES | 153,111 | 127,411 |
| 003021714 ABERDEEN EMERG MARKE | 239,146 | 222,721 |
| 464287655 ISHARES RUSSELL 2000 | 490,021 | 541,492 |
| 63872T885 ASG GLOBAL ALTERNATI | 254,648 | 237,912 |
| 683974604 OPPENHEIMER DEVELOPI | 321,630 | 358,860 |
| 74925K581 BOSTON P LNG/SHRT RE | 544,677 | 534,664 |
| 008252108 AFFILIATED MANAGERS | ||
| 02079K107 ALPHABET INC CL C | 4,197 | 7,249 |
| 04314H402 ARTISAN INTERNATIONA | 197,000 | 186,197 |
| 084670702 BERKSHIRE HATHAWAY I | 1,940 | 3,063 |
| 12572Q105 CME GROUP INC | 2,892 | 4,891 |
| 150870103 CELANESE CORP | 2,891 | 4,409 |
| 172967424 CITIGROUP INC. | 3,068 | 3,280 |
| 375558103 GILEAD SCIENCES INC | 3,723 | 2,502 |
| 405217100 HAIN CELESTIAL GROUP | 2,920 | 1,570 |
| 517834107 LAS VEGAS SANDS CORP | 4,148 | 4,060 |
| 56501R106 MANULIFE FINANCIAL C | 2,939 | 2,909 |
| 58155Q103 MCKESSON CORP | ||
| 63872T729 ASG MANAGED FUTURES | 153,897 | 120,431 |
| 867224107 SUNCOR ENERGY INC NE | 8,624 | 8,167 |
| 907818108 UNION PACIFIC CORP | 3,726 | 6,082 |
| 911312106 UNITED PARCEL SERVIC | 4,196 | 4,096 |
| G29183103 EATON CORP PLC | 2,735 | 3,433 |
| 00770G847 JOHCM INTERNATIONAL | 124,000 | 143,761 |
| 009158106 AIR PRODS & CHEMS IN | 4,337 | 5,122 |
| 03524A108 ANHEUSER-BUSCH INBEV | 5,446 | 3,225 |
| 045055100 ASHTEAD GROUP PLC-UN | 890 | 1,174 |
| 045387107 ASSA ABLOY AB-UNSP A | 4,391 | 3,850 |
| 052769106 AUTODESK INC | 2,560 | 5,659 |
| 072730302 BAYER AG - ADR | ||
| 088606108 BHP GROUP LTD-SPON A | 3,177 | 4,926 |
| 110448107 BRITISH AMERICAN TOB | ||
| 112585104 BROOKFIELD ASSET MAN | 11,711 | 12,809 |
| 115236101 BROWN & BROWN INC | 3,254 | 4,327 |
| 115637209 BROWN FORMAN CORP CL | 1,367 | 1,618 |
| 12504L109 CBRE GROUP INC | 4,498 | 6,166 |
| 12508E101 CDK GLOBAL INC | 2,135 | 1,724 |
| 136375102 CANADIAN NATL RR CO | 1,825 | 2,149 |
| 142795202 CARLSBERG AS-B-SPON | 2,249 | 2,550 |
| 143130102 CARMAX INC | 7,951 | 8,908 |
| 192446102 COGNIZANT TECH SOLUT | 4,361 | 5,015 |
| 194014106 COLFAX CORPORATION | 3,445 | 2,508 |
| 204319107 COMPAGNIE FINANCIERE | 1,168 | 1,290 |
| 210771200 CONTINENTAL AG-SPONS | ||
| 217204106 COPART INC COM | 3,290 | 5,495 |
| 234062206 DAIWA HOUSE IND LTD | 2,720 | 3,307 |
| 256677105 DOLLAR GENERAL CORP | 3,139 | 3,675 |
| 256746108 DOLLAR TREE INC | ||
| 278768106 ECHOSTAR CORPORATION | 480 | 441 |
| 278865100 ECOLAB INC | ||
| 29444U700 EQUINIX INC | 3,025 | 2,820 |
| 307305102 FANUC CORPORATION AD | ||
| 311900104 FASTENAL CO | 1,693 | 1,987 |
| 31620M106 FIDELITY NATL INFORM | ||
| 31620R303 FNF GROUP | 6,114 | 6,162 |
| 345605109 FOREST CITY REALTY T | ||
| 35804M105 FRESENIUS SE & CO-SP | ||
| 44267D107 HOWARD HUGHES CORP/T | 3,675 | 3,026 |
| 45672B305 INFORMA PLC-SP ADR | 1,705 | 1,436 |
| 461202103 INTUIT COM | ||
| 48238T109 KAR AUCTION SERVICES | 1,776 | 1,718 |
| 48667L106 KDDI CORP-UNSPONSORE | ||
| 500458401 KOMATSU LIMITED - AD | 1,734 | 1,659 |
| 526057104 LENNAR CORPORATION C | 3,010 | 2,310 |
| 527288104 LEUCADIA NATL CORP C | ||
| 530307107 LIBERTY BROADBAND CO | 1,110 | 1,293 |
| 530307305 LIBERTY BROADBAND CO | 1,735 | 2,017 |
| 53046P109 LIBERTY EXPEDIA HOLD | 882 | 939 |
| 53071M856 LIBERTY VENTURES | ||
| 531229409 LIBERTY SIRIUSXM GRO | 958 | 1,067 |
| 531229607 LIBERTY SIRIUSXM GRO | 2,098 | 2,367 |
| 531229854 LIBERTY FORMULA ONE | 3,516 | 3,561 |
| 531229870 LIBERTY FORMULA ONE | 180 | 267 |
| 532457108 ELI LILLY & CO COM | 2,604 | 4,050 |
| 540424108 LOEWS CORP | ||
| 55261F104 M & T BANK CORPORATI | 1,544 | 1,861 |
| 55354G100 MSCI INC | 1,605 | 2,064 |
| 55608B105 MACQUARIE INFRASTRUC | ||
| 560877300 MAKITA CORPORATION - | 3,027 | 3,025 |
| 570535104 MARKEL HOLDINGS | 9,675 | 10,381 |
| 573284106 MARTIN MARIETTA MATL | 8,684 | 7,562 |
| 58933Y105 MERCK & CO INC NEW | 2,848 | 4,203 |
| 595017104 MICROCHIP TECHNOLOGY | 3,652 | 4,459 |
| 608190104 MOHAWK INDS INC COM | 2,382 | 1,404 |
| 615369105 MOODYS CORP | 2,657 | 3,641 |
| 620076307 MOTOROLA SOLUTIONS, | 1,012 | 1,726 |
| 667995641 FIRST CITRUS BANCORP | 1 | 139,136 |
| 66987V109 NOVARTIS AG - ADR | 5,698 | 5,921 |
| 67103H107 O'REILLY AUTOMOTIVE | 8,123 | 11,707 |
| 743315103 PROGRESSIVE CORP OHI | 1,839 | 3,378 |
| 74435K204 PRUDENTIAL PLC - ADR | 4,745 | 4,669 |
| 756568101 RED ELECTRICA COR-UN | 3,757 | 3,894 |
| 759530108 RELX PLC ADR | 3,826 | 3,817 |
| 76131D103 RESTAURANT BRANDS IN | 7,615 | 8,682 |
| 776696106 ROPER TECHNOLOGIES I | 3,430 | 5,330 |
| 778296103 ROSS STORES INC | 326 | 499 |
| 780259206 ROYAL DUTCH SHELL PL | 4,349 | 5,011 |
| 780641205 KONINKLIJKE KPN N.V. | ||
| 783513203 RYANAIR HOLDINGS PLC | 2,582 | 2,140 |
| 78392U105 RYOHIN KEIKAKU CO-UN | 3,099 | 3,801 |
| 78409V104 S&P GLOBAL INC | 2,195 | 3,229 |
| 79588J102 SAMPO OYJ-A SHS-UNSP | 3,737 | 3,721 |
| 803054204 SAP SE ADR | 4,682 | 5,177 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 82481R106 SHIRE PLC ADR | ||
| 835699307 SONY CORPORATION - A | ||
| 848574109 SPIRIT AEROSYTSEMS H | 1,311 | 2,091 |
| 85771P102 STATOIL ASA ADR | ||
| 86562M209 SUMITOMO TRUST AND B | 3,046 | 2,956 |
| 87944W105 TELENOR ASA - ADR | 2,700 | 3,080 |
| 893641100 TRANSDIGM GROUP INC | 9,107 | 12,922 |
| 904767704 UNILEVER PLC - ADR | 2,981 | 3,449 |
| 919134304 VALEO - ADR | ||
| 92343E102 VERISIGN INC COM | 3,936 | 6,970 |
| 92345Y106 VERISK ANALYTICS INC | 5,007 | 6,433 |
| 927320101 VINCI SA ADR | 2,480 | 2,789 |
| 977874205 WOLTERS KLUWER NV - | 2,826 | 4,049 |
| 98978V103 ZOETIS INC | 2,205 | 3,422 |
| G0408V102 AON PLC | 5,750 | 7,559 |
| G0450A105 ARCH CAPITAL GROUP L | 4,593 | 4,623 |
| G0750C108 AXALTA COATING SYSTE | ||
| G1151C101 ACCENTURE PLC | 4,134 | 4,794 |
| G47567105 IHS MARKIT LTD | 4,876 | 5,852 |
| G5480U104 LIBERTY GLOBAL PLC-A | 1,498 | 1,024 |
| G5480U120 LIBERTY GLOBAL PLC-S | 2,889 | 1,961 |
| G9618E107 WHITE MTNS INS GROUP | ||
| H84989104 TE CONNECTIVITY LTD | 3,418 | 3,782 |
| N7902X106 SENSATA TECHNOLOGIES | ||
| 000375204 ABB LTD - ADR | 2,724 | 1,996 |
| 00373L102 ABN AMRO GROUP NV-UN | 2,831 | 2,218 |
| 023586100 AMERCO | 2,535 | 2,297 |
| 09215C105 BLACK KNIGHT INC | 6,022 | 6,444 |
| 20449X401 COMPASS GROUP PLC AD | 3,787 | 3,908 |
| 21244X109 CONVATEC GROUP PLC-U | ||
| 23304Y100 DBS GROUP HOLDINGS L | 2,334 | 3,068 |
| 24906P109 DENTSPLY SIRONA INC | ||
| 25157Y202 DEUTSCHE POST AG ADR | ||
| 25264S833 DIAMOND HILL LONG/SH | 70,000 | 61,974 |
| 31502A105 FERGUSON PLC-ADR | ||
| 366651107 GARTNER INC | 8,833 | 9,077 |
| 367829884 GATEWAY FUND - Y #19 | ||
| 40416M105 HD SUPPLY HOLDINGS I | 582 | 525 |
| 43300A203 HILTON WORLDWIDE HOL | 6,370 | 5,888 |
| 437076102 HOME DEPOT INC | 2,646 | 3,093 |
| 485537302 KAO CORP ADR | ||
| 59410T106 MICHELIN (CGDE) ADR | 2,750 | 2,136 |
| 654106103 NIKE INC CL B | 3,531 | 5,042 |
| 65557A206 NORDEA BANK AB-SPON | ||
| 77954Q403 T ROWE PRICE BLUE CH | 444,247 | 789,844 |
| 779919307 T ROWE PR REAL ESTAT | ||
| 78410G104 SBA COMMUNICATIONS C | 9,319 | 13,275 |
| 786584102 SAFRAN SA-UNSPON ADR | 4,005 | 4,424 |
| 889110102 TOKYO ELECTRON LTD-U | ||
| 89400J107 TRANSUNION | 5,381 | 5,169 |
| 929160109 VULCAN MATERIALS COM | 7,073 | 6,224 |
| G5960L103 MEDTRONIC PLC | 4,726 | 5,185 |
| 001317205 AIA GROUP LTD-SP ADR | 2,892 | 2,762 |
| 00206R102 AT & T INC | 6,044 | 4,995 |
| 03662Q105 ANSYS INC | 5,974 | 5,003 |
| 09260C703 BLACKROCK GL L/S CRE | 138,000 | 126,775 |
| 256206103 DODGE & COX INT'L ST | 125,000 | 108,815 |
| 26875P101 EOG RESOURCES, INC | 3,680 | 3,052 |
| 285512109 ELECTRONIC ARTS INC | 1,912 | 1,973 |
| 29446M102 EQUINOR ASA-SPON ADR | 1,149 | 1,503 |
| 31502A204 FERGUSON PLC-ADR | 2,511 | 2,663 |
| 33616C100 FIRST REPUBLIC BANK/ | 6,431 | 5,735 |
| 36164V305 GCI LIBERTY INC | 1,837 | 2,058 |
| 372303206 GENMAB A/S -SP ADR | 935 | 741 |
| 40171V100 GUIDEWIRE SOFTWARE I | 2,962 | 2,407 |
| 422806208 HEICO CORP CL A | 661 | 630 |
| 448579102 HYATT HOTELS CORP | 2,932 | 2,636 |
| 45168D104 IDEXX CORP | 2,103 | 1,860 |
| 48251W104 KKR & CO INC -A | 4,415 | 3,298 |
| 485537401 KAO CORP | 1,749 | 2,086 |
| 489398107 KENNEDY-WILSON HOLDI | 3,095 | 2,726 |
| 512807108 LAM RESEARCH CORP CO | 3,380 | 2,723 |
| 55273H353 MFS VALUE FUND-R6 #4 | 774,364 | 879,780 |
| 592688105 METTLER-TOLEDO INTL | 4,515 | 4,525 |
| 609207105 MONDELEZ INTERNATION | 5,021 | 4,684 |
| 65558R109 NORDEA BANK ABP - SP | 3,777 | 2,634 |
| 75606N109 REALPAGE INC | 2,813 | 2,265 |
| 775109200 ROGERS COMMUNICATION | 3,452 | 3,486 |
| 82509L107 SHOPIFY INC - A W/I | 617 | 554 |
| 83569C102 SONOVA HOLDIN-UNSPON | 1,328 | 1,082 |
| 86614U100 SUMMIT MATERIALS INC | 1,836 | 1,215 |
| 90267B682 ETRACS ALERIAN MLP U | 272,880 | 221,228 |
| 90348R102 UBISOFT ENTERTAIN-UN | 2,468 | 2,393 |
| 91879Q109 VAIL RESORTS INC COM | 5,311 | 4,006 |
| 92852T201 VIVENDI SA-UNSPON AD | 3,782 | 3,574 |
| 928662501 VOLKSWAGEN AG-UNSP A | 3,805 | 3,395 |
| H42097107 UBS GROUP AG | 4,536 | 2,835 |
| M98068105 WIX.COM LTD | 3,695 | 3,523 |
| Y2573F102 FLEX LTD | 4,366 | 1,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 277,254 | 360,499 |
| Description | Amount |
|---|---|
| MUTUAL FUND POSTING DATE AFTER TYE | 13,373 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF GRANTS FEES | 13,635 | 0 | 13,635 | |
| MF OTHER FEES | 3 | 3 | 0 | |
| BOARD MEMBER COMPENSATION | 300 | 0 | 300 | |
| ADR FEES | 210 | 210 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TAX EFFECTIVE DATE BEFORE TYE | 7,765 |
| COST BASIS ADJUSTMENT | 11,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF INVESTMENT FEES | 88,548 | 88,548 | ||
| OTHER INVESTMENT FEES | 2,087 | 2,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,080 | 1,080 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,062 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,514 | 3,514 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |